Corsair Gaming, Inc. (BMV:CRSR)
Mexico · Delayed Price · Currency is MXN 143.01
0.00 (0.00%)
At close: Oct 9, 2025
Corsair Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 1,408 | 1,316 | 1,460 | 1,375 | 1,904 | 1,702 | Upgrade | |
Revenue Growth (YoY) | 2.08% | -9.83% | 6.17% | -27.78% | 11.85% | 55.16% | Upgrade |
Cost of Revenue | 1,042 | 988.78 | 1,100 | 1,078 | 1,390 | 1,237 | Upgrade |
Gross Profit | 366.11 | 327.6 | 360.26 | 296.63 | 513.85 | 465.43 | Upgrade |
Selling, General & Admin | 331.68 | 310.01 | 285.31 | 284.93 | 315.67 | 257 | Upgrade |
Research & Development | 68.64 | 67.54 | 65.26 | 66.49 | 60.29 | 50.06 | Upgrade |
Operating Income | -34.21 | -49.95 | 9.69 | -54.79 | 137.89 | 158.36 | Upgrade |
Interest Income | 1.83 | 3.35 | 6.84 | 0.37 | - | - | Upgrade |
Interest Expense | -11.23 | -13.21 | -17.42 | -9.56 | -17.67 | -35.14 | Upgrade |
Other Non-Operating Income (Expense) | 6.67 | 1.84 | 2.59 | -0.21 | 5.66 | 1.18 | Upgrade |
Total Non-Operating Income (Expense) | -2.73 | -8.02 | -7.99 | -9.4 | -12.01 | -33.96 | Upgrade |
Pretax Income | -36.94 | -57.97 | 1.7 | -64.19 | 125.88 | 124.41 | Upgrade |
Provision for Income Taxes | -29.21 | -21.74 | 2.44 | 9.82 | -13.6 | -18.83 | Upgrade |
Net Income | -84.12 | -99.18 | 3.19 | -60.92 | 100.96 | 103.22 | Upgrade |
Minority Interest in Earnings | -2.12 | -12.21 | 7.33 | -6.09 | - | - | Upgrade |
Net Income to Common | -84.12 | -99.18 | 3.19 | -60.92 | 100.96 | 103.22 | Upgrade |
Net Income Growth | - | - | - | - | -2.19% | - | Upgrade |
Shares Outstanding (Basic) | 105 | 104 | 102 | 96 | 93 | 86 | Upgrade |
Shares Outstanding (Diluted) | 105 | 104 | 106 | 96 | 100 | 91 | Upgrade |
Shares Change (YoY) | -1.96% | -1.99% | 10.38% | -3.72% | 10.41% | 18.83% | Upgrade |
EPS (Basic) | -0.80 | -0.95 | 0.03 | -0.63 | 1.08 | 1.20 | Upgrade |
EPS (Diluted) | -0.80 | -0.95 | 0.03 | -0.63 | 1.01 | 1.14 | Upgrade |
EPS Growth | - | - | - | - | -11.40% | - | Upgrade |
Free Cash Flow | 118.99 | 26.03 | 76.39 | 40.07 | 9.22 | 159.96 | Upgrade |
Free Cash Flow Growth | 357.18% | -65.93% | 90.63% | 334.74% | -94.24% | 466.14% | Upgrade |
Free Cash Flow Per Share | 1.13 | 0.25 | 0.72 | 0.42 | 0.09 | 1.77 | Upgrade |
Gross Margin | 26.01% | 24.89% | 24.68% | 21.57% | 26.99% | 27.34% | Upgrade |
Operating Margin | -2.43% | -3.79% | 0.66% | -3.98% | 7.24% | 9.30% | Upgrade |
Profit Margin | -0.55% | -2.75% | -0.05% | -5.38% | 7.33% | 8.41% | Upgrade |
FCF Margin | 8.45% | 1.98% | 5.23% | 2.91% | 0.48% | 9.40% | Upgrade |
EBITDA | 18.85 | 1.94 | 60.39 | -1.27 | 182.99 | 201.6 | Upgrade |
EBITDA Margin | 1.34% | 0.15% | 4.14% | -0.09% | 9.61% | 11.84% | Upgrade |
EBIT | -34.21 | -49.95 | 9.69 | -54.79 | 137.89 | 158.36 | Upgrade |
EBIT Margin | -2.43% | -3.79% | 0.66% | -3.98% | 7.24% | 9.30% | Upgrade |
Effective Tax Rate | 79.07% | 37.50% | 144.07% | -15.30% | -10.80% | -15.13% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.