Corsair Gaming Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,075	11,397	14,421	24,547	26,611	40,635
Market Cap Growth	-62.45%	-20.97%	-41.25%	-7.75%	-34.51%	-38.66%
Enterprise Value	11,891	13,777	18,566	27,134	32,023	45,512
Last Close Price	100.00	120.00	134.20	236.59	275.00	450.85
PE Ratio	-	-	-	455.60	-	19.63
PS Ratio	0.38	0.43	0.53	1.00	0.99	1.04
PB Ratio	0.87	0.98	1.12	2.09	2.08	3.49
P/TBV Ratio	3.72	4.20	8.07	11.63	22.80	77.99
P/FCF Ratio	16.11	18.22	26.59	19.01	34.04	215.03
P/OCF Ratio	11.17	12.63	19.29	16.29	20.55	98.17
EV/Sales Ratio	0.47	0.52	0.68	1.10	1.19	1.17
EV/EBITDA Ratio	8.28	13.41	95.37	26.58	-	12.13
EV/EBIT Ratio	240.31	266.08	-	165.65	-	16.10
EV/FCF Ratio	19.01	22.02	34.23	21.01	40.97	240.84
Debt / Equity Ratio	0.30	0.30	0.38	0.36	0.45	0.54
Debt / EBITDA Ratio	2.28	2.28	7.50	3.05	14.05	1.50
Debt / FCF Ratio	5.48	5.48	9.11	3.23	7.37	33.44
Net Debt / Equity Ratio	0.14	0.14	0.21	0.10	0.22	0.43
Net Debt / EBITDA Ratio	1.64	1.64	13.92	1.17	-113.38	1.34
Net Debt / FCF Ratio	2.69	2.69	5.00	0.93	3.59	26.67
Asset Turnover	1.18	1.18	1.01	1.10	1.04	1.44
Inventory Turnover	3.71	3.71	3.94	5.08	4.39	5.30
Quick Ratio	0.77	0.77	0.82	1.02	1.13	0.81
Current Ratio	1.54	1.54	1.57	1.70	1.82	1.58
Return on Equity (ROE)	-2.37%	-2.37%	-12.70%	-0.15%	-8.82%	20.08%
Return on Assets (ROA)	0.14%	0.14%	-2.05%	0.46%	-2.60%	6.50%
Return on Invested Capital (ROIC)	0.39%	0.39%	-5.62%	1.24%	-6.79%	16.54%
Return on Capital Employed (ROCE)	0.30%	0.30%	-5.10%	1.00%	-5.70%	15.50%
Earnings Yield	-2.23%	-2.55%	-12.31%	-0.18%	-3.99%	5.09%
FCF Yield	6.21%	5.49%	3.76%	5.26%	2.94%	0.46%
Buyback Yield / Dilution	-1.77%	-1.77%	1.99%	-10.38%	3.72%	-10.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.