Cisco Systems, Inc. (BMV:CSCO)

Cisco Systems Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 26, 2025	Jul 27, 2024	Jul 29, 2023	Jul 30, 2022	Jul 31, 2021	Jul 25, 2020
Revenue	55,623	53,803	56,998	51,557	49,818	49,301
Revenue Growth (YoY)	0.47%	-5.61%	10.55%	3.49%	1.05%	-5.01%
Cost of Revenue	19,292	18,975	21,245	19,309	17,924	17,618
Gross Profit	36,331	34,828	35,753	32,248	31,894	31,683
Selling, General & Admin	13,934	13,073	12,334	11,137	11,365	11,073
Research & Development	9,099	7,983	7,551	6,774	6,549	6,347
Operating Expenses	24,075	21,754	20,167	18,224	18,129	17,561
Operating Income	12,256	13,074	15,586	14,024	13,765	14,122
Interest Expense	-1,643	-1,006	-427	-360	-434	-585
Interest & Investment Income	1,044	1,365	962	476	618	920
Currency Exchange Gain (Loss)	-162	-162	1	-237	2	-5
Other Non Operating Income (Expenses)	-73	20	-85	163	-102	-121
EBT Excluding Unusual Items	11,422	13,291	16,037	14,066	13,849	14,331
Merger & Restructuring Charges	-925	-893	-555	-55	-932	-502
Gain (Loss) on Sale of Investments	40	-164	-164	466	345	141
Other Unusual Items	-40	-	-	-	-	-
Pretax Income	10,497	12,234	15,318	14,477	13,262	13,970
Income Tax Expense	705	1,914	2,705	2,665	2,671	2,756
Net Income	9,792	10,320	12,613	11,812	10,591	11,214
Net Income to Common	9,792	10,320	12,613	11,812	10,591	11,214
Net Income Growth	-19.18%	-18.18%	6.78%	11.53%	-5.56%	-3.50%
Shares Outstanding (Basic)	3,991	4,043	4,093	4,170	4,222	4,236
Shares Outstanding (Diluted)	4,012	4,062	4,105	4,192	4,236	4,254
Shares Change (YoY)	-1.55%	-1.05%	-2.08%	-1.04%	-0.42%	-4.47%
EPS (Basic)	2.45	2.55	3.08	2.83	2.51	2.65
EPS (Diluted)	2.45	2.54	3.07	2.82	2.50	2.64
EPS Growth	-17.33%	-17.26%	8.87%	12.80%	-5.30%	1.15%
Free Cash Flow	12,803	10,210	19,037	12,749	14,762	14,656
Free Cash Flow Per Share	3.19	2.51	4.64	3.04	3.48	3.44
Dividend Per Share	1.610	1.580	1.540	1.500	1.460	1.420
Dividend Growth	2.55%	2.60%	2.67%	2.74%	2.82%	4.41%
Gross Margin	65.32%	64.73%	62.73%	62.55%	64.02%	64.26%
Operating Margin	22.03%	24.30%	27.35%	27.20%	27.63%	28.64%
Profit Margin	17.60%	19.18%	22.13%	22.91%	21.26%	22.75%
Free Cash Flow Margin	23.02%	18.98%	33.40%	24.73%	29.63%	29.73%
EBITDA	14,956	15,282	17,217	15,901	15,496	15,822
EBITDA Margin	26.89%	28.40%	30.21%	30.84%	31.11%	32.09%
D&A For EBITDA	2,700	2,208	1,631	1,877	1,731	1,700
EBIT	12,256	13,074	15,586	14,024	13,765	14,122
EBIT Margin	22.03%	24.30%	27.35%	27.20%	27.63%	28.64%
Effective Tax Rate	6.72%	15.65%	17.66%	18.41%	20.14%	19.73%
Revenue as Reported	55,623	53,803	56,998	51,557	49,818	49,301
Advertising Expenses	-	210	205	219	268	187

Source: S&P Global Market Intelligence. Standard template. Financial Sources.