Cousins Properties Incorporated (BMV:CUZ)
566.22
0.00 (0.00%)
At close: Oct 9, 2025
Cousins Properties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
Property Revenue | 908.22 | 847.77 | 799.05 | 753.51 | 739.06 | 721.88 | Upgrade |
Service and Other Revenue | 16.77 | 8.99 | 3.83 | 8.78 | 16.01 | 18.46 | Upgrade |
925 | 856.76 | 802.87 | 762.29 | 755.07 | 740.34 | Upgrade | |
Revenue Growth (YoY) | 13.07% | 6.71% | 5.32% | 0.96% | 1.99% | 12.60% | Upgrade |
Property Expenses | 289.65 | 280.03 | 265.83 | 256.35 | 256.99 | 249.27 | Upgrade |
Total Property Expenses | 289.65 | 280.03 | 265.83 | 256.35 | 256.99 | 249.27 | Upgrade |
Gross Profit | 635.35 | 576.73 | 537.05 | 505.94 | 498.09 | 491.07 | Upgrade |
Selling, General & Admin | 38.89 | 36.57 | 32.33 | 28.32 | 29.32 | 27.03 | Upgrade |
Depreciation & Amortization Expenses | 386.4 | 365.05 | 314.9 | 295.59 | 288.09 | 288.65 | Upgrade |
Other Operating Expenses | 1.69 | 2.1 | 2.13 | 2.13 | 2.13 | 17.35 | Upgrade |
Operating Income | 208.36 | 173.02 | 187.69 | 179.9 | 178.54 | 158.04 | Upgrade |
Net Gains on Disposal of Properties | - | 0.1 | 0.5 | 56.26 | 165.63 | 135.89 | Upgrade |
Interest Income | -7.05 | -2.8 | 2.3 | 7.7 | 6.8 | 7.95 | Upgrade |
Interest Expense | -139.11 | -122.48 | -105.46 | -72.54 | -67.03 | -60.61 | Upgrade |
Other Non-Operating Income (Expense) | - | - | - | 0.17 | - | - | Upgrade |
Total Non-Operating Income (Expense) | -146.17 | -125.17 | -102.66 | -8.41 | 105.4 | 83.23 | Upgrade |
Pretax Income | 62.2 | 47.85 | 85.03 | 171.49 | 283.95 | 241.27 | Upgrade |
Net Income | 60.21 | 45.96 | 82.96 | 166.79 | 278.59 | 237.28 | Upgrade |
Minority Interest in Earnings | -0.71 | -0.62 | -0.85 | -0.65 | -0.41 | -0.84 | Upgrade |
Net Income to Common | 60.21 | 45.96 | 82.96 | 166.79 | 278.59 | 237.28 | Upgrade |
Net Income Growth | 1.59% | -44.60% | -50.26% | -40.13% | 17.41% | 57.75% | Upgrade |
Shares Outstanding (Basic) | 161 | 153 | 152 | 150 | 149 | 148 | Upgrade |
Shares Outstanding (Diluted) | 162 | 154 | 152 | 150 | 149 | 149 | Upgrade |
Shares Change (YoY) | 6.45% | 1.30% | 1.08% | 1.03% | 0.17% | 14.48% | Upgrade |
EPS (Basic) | 0.37 | 0.30 | 0.55 | 1.11 | 1.87 | 1.60 | Upgrade |
EPS (Diluted) | 0.37 | 0.30 | 0.55 | 1.11 | 1.87 | 1.60 | Upgrade |
EPS Growth | -5.13% | -45.45% | -50.45% | -40.64% | 16.88% | 36.75% | Upgrade |
Free Cash Flow | 170.84 | -690.45 | 88.84 | 22.93 | -398.33 | -268.51 | Upgrade |
Free Cash Flow Growth | - | - | 287.54% | - | - | - | Upgrade |
Free Cash Flow Per Share | 1.05 | -4.48 | 0.58 | 0.15 | -2.68 | -1.81 | Upgrade |
Dividends Per Share | 1.280 | 1.280 | 1.280 | 1.280 | 1.240 | 1.200 | Upgrade |
Dividend Growth | - | - | - | 3.23% | 3.33% | 3.45% | Upgrade |
Gross Margin | 68.69% | 67.32% | 66.89% | 66.37% | 65.97% | 66.33% | Upgrade |
Operating Margin | 22.53% | 20.20% | 23.38% | 23.60% | 23.65% | 21.35% | Upgrade |
Profit Margin | 6.59% | 5.44% | 10.44% | 21.97% | 36.95% | 32.16% | Upgrade |
FCF Margin | 18.47% | -80.59% | 11.07% | 3.01% | -52.75% | -36.27% | Upgrade |
EBITDA | 598.88 | 542.1 | 506.73 | 475.39 | 466.2 | 445.8 | Upgrade |
EBITDA Margin | 64.74% | 63.27% | 63.11% | 62.36% | 61.74% | 60.22% | Upgrade |
EBIT | 208.36 | 173.02 | 187.69 | 179.9 | 178.54 | 158.04 | Upgrade |
EBIT Margin | 22.53% | 20.20% | 23.38% | 23.60% | 23.65% | 21.35% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.