Cousins Properties Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 13, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	67,784	77,957	107,031	62,479	74,704	122,781
Market Cap Growth	-35.24%	-27.16%	71.31%	-16.36%	-39.16%	23.98%
Enterprise Value	127,058	138,767	162,432	104,532	120,744	166,510
Last Close Price	542.46	542.46	580.95	-	-	-
Price/FFO Ratio	191.01	191.01	215.97	-	-	-
Price/AFFO Ratio	191.31	191.31	216.08	-	-	-
PE Ratio	92.96	106.91	111.76	44.55	22.96	21.50
PS Ratio	3.82	4.39	6.02	4.59	5.00	7.86
PB Ratio	0.80	0.92	1.06	0.81	0.82	1.30
P/OCF Ratio	9.36	10.76	12.83	10.03	10.49	15.38
EV/Sales Ratio	7.41	7.82	9.13	7.68	8.09	10.66
EV/EBITDA Ratio	11.51	12.20	14.54	12.23	13.17	17.70
EV/EBIT Ratio	33.72	35.58	45.57	32.39	34.16	44.50
Debt / Equity Ratio	0.72	0.72	0.65	0.55	0.51	0.50
Debt / EBITDA Ratio	5.34	5.34	5.84	4.94	5.05	4.95
Net Debt / Equity Ratio	0.72	0.72	0.64	0.55	0.51	0.50
Net Debt / EBITDA Ratio	5.36	5.36	5.85	4.95	5.07	4.97
Asset Turnover	0.11	0.11	0.10	0.11	0.10	0.11
Quick Ratio	0.25	0.25	0.43	0.61	0.73	0.78
Current Ratio	0.30	0.30	0.44	0.63	0.75	0.82
Return on Equity (ROE)	0.86%	0.86%	0.99%	1.82%	3.62%	6.13%
Return on Assets (ROA)	1.53%	1.53%	1.30%	1.57%	1.52%	1.58%
Earnings Yield	1.08%	0.94%	0.90%	2.25%	4.35%	4.65%
Dividend Yield	4.26%	4.25%	4.59%	-	-	-
Payout Ratio	532.80%	532.81%	425.16%	234.26%	115.28%	65.63%
Buyback Yield / Dilution	-9.54%	-9.54%	-1.30%	-1.08%	-1.03%	-0.17%
Total Shareholder Return	-5.28%	-5.30%	3.29%	-1.08%	-1.03%	-0.17%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.