Cousins Properties Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	73,119	77,957	107,031	62,479	74,704	122,781
Market Cap Growth	-29.50%	-27.16%	71.31%	-16.36%	-39.16%	23.98%
Enterprise Value	131,682	138,767	162,432	104,532	120,744	166,510
Last Close Price	542.46	542.46	580.95	-	-	-
Price/FFO Ratio	191.01	191.01	215.97	-	-	-
Price/AFFO Ratio	191.31	191.31	216.08	-	-	-
PE Ratio	100.28	106.91	111.76	44.55	22.96	21.50
PS Ratio	4.12	4.39	6.02	4.59	5.00	7.86
PB Ratio	0.86	0.92	1.06	0.81	0.82	1.30
P/OCF Ratio	10.10	10.76	12.83	10.03	10.49	15.38
EV/Sales Ratio	7.77	7.82	9.13	7.68	8.09	10.66
EV/EBITDA Ratio	12.07	12.20	14.54	12.23	13.17	17.70
EV/EBIT Ratio	35.38	35.58	45.57	32.39	34.16	44.50
Debt / Equity Ratio	0.72	0.72	0.65	0.55	0.51	0.50
Debt / EBITDA Ratio	5.34	5.34	5.84	4.94	5.05	4.95
Asset Turnover	0.11	0.11	0.10	0.11	0.10	0.11
Quick Ratio	0.25	0.25	0.43	0.61	0.73	0.78
Current Ratio	0.30	0.30	0.44	0.63	0.75	0.82
Return on Equity (ROE)	0.86%	0.86%	0.99%	1.82%	3.62%	6.13%
Return on Assets (ROA)	1.53%	1.53%	1.30%	1.57%	1.52%	1.58%
Earnings Yield	1.00%	0.94%	0.90%	2.25%	4.35%	4.65%
Dividend Yield	4.26%	4.25%	4.59%	-	-	-
Payout Ratio	532.80%	532.81%	425.16%	234.26%	115.28%	65.63%
Buyback Yield / Dilution	-9.54%	-9.54%	-1.30%	-1.08%	-1.03%	-0.17%
Total Shareholder Return	-5.28%	-5.30%	3.29%	-1.08%	-1.03%	-0.17%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.