Clearway Energy, Inc. (BMV:CWEN)

Clearway Energy Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	78,720	62,511	53,176	71,296	84,151	72,163
Market Cap Growth	30.40%	17.55%	-25.42%	-15.28%	16.61%	71.38%
Enterprise Value	297,443	289,576	216,520	238,308	274,212	214,437
PE Ratio	15.55	34.09	39.82	6.28	80.49	145.06
PS Ratio	3.12	2.19	2.39	3.07	3.19	3.03
PB Ratio	0.74	0.54	0.63	0.91	1.24	1.34
P/FCF Ratio	9.75	6.21	7.71	5.42	7.76	8.61
P/OCF Ratio	6.10	3.90	4.48	4.64	5.86	6.65
EV/Sales Ratio	12.59	10.14	9.75	10.27	10.40	8.99
EV/EBITDA Ratio	16.06	13.72	12.94	13.81	14.31	12.19
EV/EBIT Ratio	86.11	68.12	45.91	60.78	47.77	29.44
EV/FCF Ratio	36.86	28.77	31.39	18.10	25.29	25.60
Debt / Equity Ratio	1.60	1.40	1.74	1.83	2.53	2.74
Debt / EBITDA Ratio	8.82	7.35	8.33	7.90	8.54	8.17
Debt / FCF Ratio	21.03	16.06	21.26	10.91	15.77	17.70
Quick Ratio	0.74	0.74	1.01	1.36	0.20	0.65
Current Ratio	1.54	1.49	1.72	2.07	0.94	1.12
Asset Turnover	0.09	0.09	0.10	0.10	0.11	0.12
Return on Equity (ROE)	-1.40%	-1.19%	-0.31%	28.91%	-2.49%	-2.49%
Return on Assets (ROA)	0.71%	0.88%	1.29%	1.00%	1.49%	2.25%
Return on Capital Employed (ROCE)	1.10%	1.50%	2.00%	1.70%	2.50%	3.70%
Earnings Yield	6.43%	2.93%	2.51%	15.92%	1.24%	0.69%
FCF Yield	10.25%	16.10%	12.97%	18.47%	12.89%	11.61%
Dividend Yield	5.38%	6.20%	-	-	-	-
Payout Ratio	74.28%	220.45%	227.85%	28.69%	303.92%	484.00%
Buyback Yield / Dilution	-0.21%	-0.85%	-	-	-0.86%	-6.42%
Total Shareholder Return	5.17%	5.34%	-	-	-0.86%	-6.42%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.