Domino's Pizza, Inc. (BMV:DPZ)
Mexico
· Delayed Price · Currency is MXN 9,520.00
+40.00 (0.42%)
At close: Apr 28, 2025, 2:00 PM CST
Domino's Pizza Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 23, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 | Jan '21 Jan 3, 2021 | 2015 - 2019 |
| Revenue | 4,734 | 4,706 | 4,479 | 4,537 | 4,357 | 4,117 | Upgrade
|
| Revenue Growth (YoY) | 4.28% | 5.07% | -1.27% | 4.13% | 5.83% | 13.78% | Upgrade
|
| Cost of Revenue | 3,388 | 3,368 | 3,225 | 3,374 | 3,149 | 2,985 | Upgrade
|
| Gross Profit | 1,346 | 1,339 | 1,254 | 1,163 | 1,209 | 1,132 | Upgrade
|
| Selling, General & Admin | 467.55 | 459.49 | 434.55 | 416.52 | 428.33 | 406.61 | Upgrade
|
| Operating Expenses | 467.55 | 459.49 | 434.55 | 416.52 | 428.33 | 406.61 | Upgrade
|
| Operating Income | 878.71 | 879.16 | 819.67 | 746.75 | 780.41 | 725.64 | Upgrade
|
| Interest Expense | -195.61 | -195.87 | -196.48 | -198.25 | -191.81 | -172.17 | Upgrade
|
| Interest & Investment Income | 17.23 | 17.02 | 11.68 | 3.16 | 0.35 | 1.65 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 36.76 | - | Upgrade
|
| EBT Excluding Unusual Items | 700.33 | 700.31 | 634.88 | 551.66 | 625.71 | 555.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | 64.79 | 22.06 | 17.71 | - | - | - | Upgrade
|
| Other Unusual Items | -0.03 | -0.16 | -0.15 | 21.17 | - | - | Upgrade
|
| Pretax Income | 765.09 | 722.22 | 652.44 | 572.83 | 625.71 | 555.13 | Upgrade
|
| Income Tax Expense | 157.09 | 138.05 | 133.32 | 120.57 | 115.24 | 63.83 | Upgrade
|
| Net Income | 608 | 584.17 | 519.12 | 452.26 | 510.47 | 491.3 | Upgrade
|
| Net Income to Common | 608 | 584.17 | 519.12 | 452.26 | 510.47 | 491.3 | Upgrade
|
| Net Income Growth | 12.56% | 12.53% | 14.78% | -11.40% | 3.90% | 22.61% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 36 | 37 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 36 | 38 | 40 | Upgrade
|
| Shares Change (YoY) | -1.20% | -1.16% | -1.92% | -4.24% | -4.92% | -5.44% | Upgrade
|
| EPS (Basic) | 17.58 | 16.83 | 14.80 | 12.66 | 13.72 | 12.61 | Upgrade
|
| EPS (Diluted) | 17.44 | 16.69 | 14.66 | 12.53 | 13.54 | 12.39 | Upgrade
|
| EPS Growth | 13.87% | 13.85% | 17.00% | -7.46% | 9.28% | 29.60% | Upgrade
|
| Free Cash Flow | 573.06 | 512.01 | 485.47 | 388.08 | 560.03 | 504.03 | Upgrade
|
| Free Cash Flow Per Share | 16.45 | 14.63 | 13.71 | 10.75 | 14.86 | 12.71 | Upgrade
|
| Dividend Per Share | 6.270 | 6.040 | 4.840 | 4.400 | 3.760 | 3.120 | Upgrade
|
| Dividend Growth | 21.98% | 24.79% | 10.00% | 17.02% | 20.51% | 20.00% | Upgrade
|
| Gross Margin | 28.44% | 28.44% | 28.00% | 25.64% | 27.74% | 27.50% | Upgrade
|
| Operating Margin | 18.56% | 18.68% | 18.30% | 16.46% | 17.91% | 17.62% | Upgrade
|
| Profit Margin | 12.84% | 12.41% | 11.59% | 9.97% | 11.71% | 11.93% | Upgrade
|
| Free Cash Flow Margin | 12.11% | 10.88% | 10.84% | 8.55% | 12.85% | 12.24% | Upgrade
|
| EBITDA | 935.03 | 934.99 | 872.11 | 798.5 | 829.03 | 767.68 | Upgrade
|
| EBITDA Margin | 19.75% | 19.87% | 19.47% | 17.60% | 19.03% | 18.64% | Upgrade
|
| D&A For EBITDA | 56.33 | 55.83 | 52.44 | 51.75 | 48.62 | 42.04 | Upgrade
|
| EBIT | 878.71 | 879.16 | 819.67 | 746.75 | 780.41 | 725.64 | Upgrade
|
| EBIT Margin | 18.56% | 18.68% | 18.30% | 16.46% | 17.91% | 17.62% | Upgrade
|
| Effective Tax Rate | 20.53% | 19.11% | 20.43% | 21.05% | 18.42% | 11.50% | Upgrade
|
| Revenue as Reported | 4,734 | 4,706 | 4,479 | 4,537 | 4,357 | 4,117 | Upgrade
|
| Advertising Expenses | - | 33.4 | 33.5 | 33.8 | 42.1 | 35.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.