Domino's Pizza Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 28, 2025	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 2, 2022
Revenue	4,940	4,706	4,479	4,537	4,357
Revenue Growth (YoY)	4.96%	5.07%	-1.27%	4.13%	5.83%
Cost of Revenue	2,966	2,858	2,752	2,889	2,669
Gross Profit	1,974	1,849	1,727	1,649	1,688
Selling, General & Admin	1,024	969.35	907.75	901.85	907.83
Other Operating Expenses	-4.03	0.16	0.15	-21.17	-
Operating Income	953.97	879	819.52	767.93	780.41
Interest Income	14.88	17.02	11.68	3.16	0.35
Interest Expense	-195.97	-195.87	-196.48	-198.25	-191.81
Other Non-Operating Income (Expense)	-2.54	22.06	17.71	-	36.76
Total Non-Operating Income (Expense)	-183.64	-156.78	-167.08	-195.09	-154.7
Pretax Income	770.34	722.22	652.44	572.83	625.71
Provision for Income Taxes	168.63	138.05	133.32	120.57	115.24
Net Income	601.7	584.17	519.12	452.26	510.47
Net Income to Common	601.7	584.17	519.12	452.26	510.47
Net Income Growth	3.00%	12.53%	14.78%	-11.40%	3.90%
Shares Outstanding (Basic)	34	35	35	36	37
Shares Outstanding (Diluted)	34	35	35	36	38
Shares Change (YoY)	-2.15%	-1.16%	-1.92%	-4.24%	-4.92%
EPS (Basic)	17.69	16.83	14.80	12.66	13.72
EPS (Diluted)	17.57	16.69	14.66	12.53	13.54
EPS Growth	5.27%	13.85%	17.00%	-7.46%	9.28%
Free Cash Flow	671.5	512.01	485.47	388.08	560.03
Free Cash Flow Growth	31.15%	5.47%	25.09%	-30.70%	11.11%
Free Cash Flow Per Share	19.61	14.63	13.71	10.75	14.86
Dividends Per Share	6.960	6.040	4.840	4.400	3.760
Dividend Growth	15.23%	24.79%	10.00%	17.02%	20.51%
Gross Margin	39.95%	39.28%	38.56%	36.34%	38.74%
Operating Margin	19.31%	18.68%	18.30%	16.93%	17.91%
Profit Margin	12.18%	12.41%	11.59%	9.97%	11.72%
FCF Margin	13.59%	10.88%	10.84%	8.55%	12.85%
EBITDA	1,043	966.73	900.16	848.18	853.33
EBITDA Margin	21.11%	20.54%	20.10%	18.69%	19.58%
EBIT	953.97	879	819.52	767.93	780.41
EBIT Margin	19.31%	18.68%	18.30%	16.93%	17.91%
Effective Tax Rate	21.89%	19.11%	20.43%	21.05%	18.42%

Updated Dec 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.