Duolingo, Inc. (BMV:DUOL)
Mexico · Delayed Price · Currency is MXN 6,100.00
-50.00 (-0.81%)
At close: Oct 10, 2025
Duolingo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2023 | FY 2023 | FY 2022 | 2020 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | 2020 - 2021 |
| 885.15 | 748.02 | 748.02 | 531.11 | 531.11 | 369.5 | Upgrade | |
Revenue Growth (YoY) | 39.51% | - | 40.84% | - | 43.74% | 47.34% | Upgrade |
Cost of Revenue | 247.44 | 203.65 | 203.65 | 142.11 | 142.11 | 99.43 | Upgrade |
Gross Profit | 637.72 | 544.38 | 544.38 | 389 | 389 | 270.06 | Upgrade |
Selling, General & Admin | 279.97 | 246.49 | 246.49 | 207.91 | 207.91 | 184.82 | Upgrade |
Research & Development | 273.33 | 235.3 | 235.3 | 194.35 | 194.35 | 150.44 | Upgrade |
Operating Income | 84.41 | 62.6 | 62.6 | -13.26 | -13.26 | -65.2 | Upgrade |
Interest Income | 43.79 | 42.7 | 42.7 | 31.09 | 31.09 | 7.24 | Upgrade |
Other Non-Operating Income (Expense) | 1 | 2.53 | -2.99 | 1.18 | -0.06 | 0.26 | Upgrade |
Total Non-Operating Income (Expense) | 44.79 | 45.23 | 39.71 | 32.27 | 31.04 | 7.5 | Upgrade |
Pretax Income | 129.2 | 107.83 | 102.31 | 19.01 | 17.78 | -57.7 | Upgrade |
Provision for Income Taxes | 12.02 | 13.73 | 13.73 | 1.71 | 1.71 | 0.94 | Upgrade |
Net Income | 117.18 | 94.09 | 88.57 | 17.3 | 16.07 | -58.64 | Upgrade |
Net Income to Common | 117.18 | 94.09 | 88.57 | 17.3 | 16.07 | -58.64 | Upgrade |
Net Income Growth | 76.93% | 6.23% | 411.93% | 7.69% | - | - | Upgrade |
Shares Outstanding (Basic) | 45 | 44 | 44 | 41 | 41 | 39 | Upgrade |
Shares Outstanding (Diluted) | 48 | 47 | 47 | 47 | 47 | 39 | Upgrade |
Shares Change (YoY) | 1.28% | - | 1.24% | - | 17.87% | 68.44% | Upgrade |
EPS (Basic) | 2.60 | 2.04 | 2.04 | 0.39 | 0.39 | -1.51 | Upgrade |
EPS (Diluted) | 2.43 | 1.88 | 1.88 | 0.35 | 0.35 | -1.51 | Upgrade |
EPS Growth | 73.57% | - | 437.14% | - | - | - | Upgrade |
Free Cash Flow | 328.27 | 273.4 | 0 | 150.42 | 0 | 48.09 | Upgrade |
Free Cash Flow Growth | 20.07% | - | - | - | - | 761.28% | Upgrade |
Free Cash Flow Per Share | 6.86 | 5.80 | - | 3.23 | - | 1.22 | Upgrade |
Gross Margin | 72.05% | 72.78% | 72.78% | 73.24% | 73.24% | 73.09% | Upgrade |
Operating Margin | 9.54% | 8.37% | 8.37% | -2.50% | -2.50% | -17.64% | Upgrade |
Profit Margin | 13.24% | 12.58% | 11.84% | 3.26% | 3.03% | -15.87% | Upgrade |
FCF Margin | 37.09% | 36.55% | 0.00% | 28.32% | 0.00% | 13.02% | Upgrade |
EBITDA | 97.98 | 73.45 | 62.6 | -6.16 | -13.26 | -60.33 | Upgrade |
EBITDA Margin | 11.07% | 9.82% | 8.37% | -1.16% | -2.50% | -16.33% | Upgrade |
EBIT | 84.41 | 62.6 | 62.6 | -13.26 | -13.26 | -65.2 | Upgrade |
EBIT Margin | 9.54% | 8.37% | 8.37% | -2.50% | -2.50% | -17.64% | Upgrade |
Effective Tax Rate | 9.30% | 12.74% | 13.42% | 8.99% | 9.62% | -1.63% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.