Devon Energy Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	484,667	413,678	448,011	490,670	784,322	611,147
Market Cap Growth	5.24%	-7.66%	-8.69%	-37.44%	28.34%	407.86%
Enterprise Value	611,706	547,063	631,901	591,564	895,566	708,914
Last Close Price	769.00	650.00	637.60	720.62	1056.52	738.23
PE Ratio	10.19	8.70	7.44	7.75	6.75	10.71
PS Ratio	1.68	1.43	1.42	1.92	2.03	2.17
PB Ratio	1.73	1.48	1.46	2.38	3.56	3.17
P/TBV Ratio	1.82	1.56	1.56	2.57	3.86	3.50
P/FCF Ratio	9.63	8.22	-	11.18	11.81	10.31
P/OCF Ratio	4.01	3.42	3.26	4.43	4.71	6.09
EV/Sales Ratio	2.19	1.90	2.00	2.31	2.32	2.52
EV/EBITDA Ratio	4.49	4.07	4.11	4.68	4.46	6.28
EV/EBIT Ratio	9.18	7.93	7.42	7.14	5.71	10.43
EV/FCF Ratio	12.15	10.86	-	13.47	13.48	11.96
Debt / Equity Ratio	0.56	0.56	0.63	0.53	0.60	0.72
Debt / EBITDA Ratio	1.11	1.11	1.21	0.84	0.64	1.20
Debt / FCF Ratio	3.11	3.11	-	2.50	1.97	2.34
Net Debt / Equity Ratio	0.47	0.47	0.57	0.46	0.48	0.50
Net Debt / EBITDA Ratio	0.98	0.98	1.14	0.75	0.53	0.85
Net Debt / FCF Ratio	2.61	2.61	-9.90	2.17	1.59	1.61
Asset Turnover	0.52	0.52	0.55	0.63	0.89	0.89
Inventory Turnover	26.63	26.63	26.36	32.23	54.46	-
Quick Ratio	0.78	0.78	0.84	0.82	0.99	1.18
Current Ratio	0.98	0.98	1.04	1.07	1.25	1.38
Return on Equity (ROE)	17.74%	17.74%	21.86%	32.17%	58.34%	45.63%
Return on Assets (ROA)	7.71%	7.71%	9.29%	12.71%	22.46%	13.40%
Return on Invested Capital (ROIC)	13.00%	12.89%	15.80%	23.21%	40.59%	33.11%
Return on Capital Employed (ROCE)	13.90%	13.90%	15.00%	22.80%	39.00%	18.50%
Earnings Yield	9.81%	11.50%	13.45%	12.91%	14.96%	9.44%
FCF Yield	10.39%	12.17%	-3.97%	8.95%	8.47%	9.70%
Dividend Yield	2.36%	2.66%	4.74%	6.73%	9.54%	5.47%
Payout Ratio	23.43%	23.43%	32.41%	49.59%	56.18%	46.75%
Buyback Yield / Dilution	0.16%	0.16%	1.25%	1.69%	1.80%	-76.39%
Total Shareholder Return	2.52%	2.82%	5.99%	8.42%	11.35%	-70.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.