Elanco Animal Health Incorporated (BMV:ELAN)
Mexico
· Delayed Price · Currency is MXN 262.00
+15.50 (6.29%)
At close: May 30, 2025
Elanco Animal Health Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 487 | 468 | 352 | 345 | 638 | 495 | Upgrade
|
Cash & Short-Term Investments | 487 | 468 | 352 | 345 | 638 | 495 | Upgrade
|
Cash Growth | 41.16% | 32.95% | 2.03% | -45.92% | 28.89% | 48.20% | Upgrade
|
Accounts Receivable | 970 | 805 | 842 | 797 | 833 | 872 | Upgrade
|
Other Receivables | 90 | 202 | 317 | 385 | 325 | 205 | Upgrade
|
Receivables | 1,060 | 1,007 | 1,159 | 1,182 | 1,158 | 1,077 | Upgrade
|
Inventory | 1,592 | 1,574 | 1,735 | 1,538 | 1,371 | 1,578 | Upgrade
|
Prepaid Expenses | 298 | 134 | 96 | 124 | 88 | 220 | Upgrade
|
Restricted Cash | - | - | - | - | - | 11 | Upgrade
|
Other Current Assets | 3 | 32 | 65 | 90 | 19 | 36 | Upgrade
|
Total Current Assets | 3,440 | 3,215 | 3,407 | 3,279 | 3,274 | 3,417 | Upgrade
|
Property, Plant & Equipment | 1,047 | 1,115 | 1,166 | 1,140 | 1,216 | 1,503 | Upgrade
|
Long-Term Investments | 15 | 17 | 26 | 44 | 43 | 33 | Upgrade
|
Goodwill | 4,508 | 4,414 | 5,094 | 5,993 | 6,172 | 6,225 | Upgrade
|
Other Intangible Assets | 3,634 | 3,681 | 4,494 | 4,842 | 5,587 | 6,387 | Upgrade
|
Other Long-Term Assets | 297 | 172 | 175 | 193 | 186 | 128 | Upgrade
|
Total Assets | 12,941 | 12,614 | 14,362 | 15,491 | 16,478 | 17,693 | Upgrade
|
Accounts Payable | 330 | 296 | 270 | 390 | 416 | 501 | Upgrade
|
Accrued Expenses | 319 | 511 | 525 | 470 | 505 | 441 | Upgrade
|
Current Portion of Long-Term Debt | 44 | 44 | 38 | 388 | 294 | 555 | Upgrade
|
Current Portion of Leases | - | 31 | 32 | 31 | 34 | 37 | Upgrade
|
Other Current Liabilities | 576 | 433 | 376 | 423 | 398 | 543 | Upgrade
|
Total Current Liabilities | 1,269 | 1,315 | 1,241 | 1,702 | 1,647 | 2,077 | Upgrade
|
Long-Term Debt | 4,351 | 4,277 | 5,736 | 5,448 | 6,025 | 5,648 | Upgrade
|
Long-Term Leases | - | 92 | 110 | 111 | 127 | 151 | Upgrade
|
Long-Term Deferred Tax Liabilities | 481 | 449 | 567 | 662 | 765 | 900 | Upgrade
|
Other Long-Term Liabilities | 487 | 210 | 301 | 118 | 135 | 95 | Upgrade
|
Total Liabilities | 6,588 | 6,518 | 8,139 | 8,202 | 8,970 | 9,217 | Upgrade
|
Additional Paid-In Capital | 8,819 | 8,817 | 8,777 | 8,738 | 8,696 | 8,650 | Upgrade
|
Retained Earnings | -1,883 | -1,950 | -2,288 | -1,057 | -979 | -477 | Upgrade
|
Comprehensive Income & Other | -583 | -771 | -266 | -392 | -209 | 303 | Upgrade
|
Shareholders' Equity | 6,353 | 6,096 | 6,223 | 7,289 | 7,508 | 8,476 | Upgrade
|
Total Liabilities & Equity | 12,941 | 12,614 | 14,362 | 15,491 | 16,478 | 17,693 | Upgrade
|
Total Debt | 4,395 | 4,444 | 5,916 | 5,978 | 6,480 | 6,391 | Upgrade
|
Net Cash (Debt) | -3,908 | -3,976 | -5,564 | -5,633 | -5,842 | -5,896 | Upgrade
|
Net Cash Per Share | -7.85 | -8.00 | -11.30 | -11.54 | -11.99 | -13.36 | Upgrade
|
Filing Date Shares Outstanding | 496.65 | 494.61 | 492.97 | 491.54 | 473.19 | 472.17 | Upgrade
|
Total Common Shares Outstanding | 496.46 | 494.45 | 492.85 | 474.24 | 473.12 | 471.92 | Upgrade
|
Working Capital | 2,171 | 1,900 | 2,166 | 1,577 | 1,627 | 1,340 | Upgrade
|
Book Value Per Share | 12.80 | 12.33 | 12.63 | 15.37 | 15.87 | 17.96 | Upgrade
|
Tangible Book Value | -1,789 | -1,999 | -3,365 | -3,546 | -4,251 | -4,136 | Upgrade
|
Tangible Book Value Per Share | -3.60 | -4.04 | -6.83 | -7.48 | -8.99 | -8.76 | Upgrade
|
Land | - | 40 | 40 | 40 | 42 | 46 | Upgrade
|
Buildings | - | 600 | 630 | 578 | 543 | 756 | Upgrade
|
Machinery | - | 990 | 985 | 941 | 1,354 | 1,360 | Upgrade
|
Construction In Progress | - | 221 | 186 | 163 | 157 | 191 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.