Eos Energy Enterprises Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	114.2	15.61	16.38	17.92	4.6
Revenue Growth (YoY)	631.79%	-4.71%	-8.63%	289.82%	1999.54%
Cost of Revenue	258.04	98.87	89.8	153.26	46.48
Gross Profit	-143.84	-83.26	-73.42	-135.34	-41.89
Selling, General & Admin	85.11	60.05	53.65	60.62	43
Research & Development	28.54	22.76	18.71	18.47	19.15
Other Operating Expenses	-	-	-	-0.02	0.27
Operating Expenses	113.65	82.81	72.36	79.08	62.42
Operating Income	-257.49	-166.07	-145.78	-214.41	-104.31
Interest Expense	-28.58	-28.84	-56.74	-18.81	-5.2
Interest & Investment Income	5.32	0.62	0.5	-	-
Earnings From Equity Investments	-	-	-	-	0.44
Other Non Operating Income (Expenses)	-652.5	-584.73	-16.79	11.25	21.48
EBT Excluding Unusual Items	-933.24	-779.02	-218.81	-221.97	-87.59
Gain (Loss) on Sale of Investments	-	-	-	-	-7.48
Asset Writedown	-1.78	-9.13	-7.16	-6.85	-0.05
Other Unusual Items	-34.6	102.3	-3.51	-0.94	-29.1
Pretax Income	-969.62	-685.85	-229.48	-229.76	-124.22
Income Tax Expense	0.02	0.02	0.03	0.05	-
Net Income	-969.65	-685.87	-229.51	-229.81	-124.22
Preferred Dividends & Other Adjustments	775.12	278.33	-	-	-
Net Income to Common	-1,745	-964.2	-229.51	-229.81	-124.22
Shares Outstanding (Basic)	261	212	127	62	53
Shares Outstanding (Diluted)	261	212	127	62	53
Shares Change (YoY)	23.01%	67.00%	103.34%	18.56%	459.73%
EPS (Basic)	-6.69	-4.55	-1.81	-3.68	-2.36
EPS (Diluted)	-6.69	-4.55	-1.81	-3.68	-2.36
Free Cash Flow	-264.97	-187.09	-174.34	-216.93	-131.74
Free Cash Flow Per Share	-1.02	-0.88	-1.37	-3.47	-2.50
Gross Margin	-125.95%	-	-	-	-
Operating Margin	-225.47%	-1064.12%	-890.08%	-1196.23%	-2268.51%
Profit Margin	-1527.77%	-6178.39%	-1401.31%	-1282.15%	-2701.52%
Free Cash Flow Margin	-232.01%	-1198.82%	-1064.48%	-1210.27%	-2865.07%
EBITDA	-243.31	-158.17	-136.07	-207.6	-101.69
EBITDA Margin	-213.05%	-	-	-	-
D&A For EBITDA	14.18	7.9	9.71	6.81	2.61
EBIT	-257.49	-166.07	-145.78	-214.41	-104.31
EBIT Margin	-225.47%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.