Expand Energy Corporation (BMV:EXE)

Expand Energy Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	532,390	479,378	170,491	246,613	154,895	-
Market Cap Growth	19.21%	181.18%	-30.87%	59.21%	-	-
Enterprise Value	613,536	500,278	194,058	298,870	163,526	-
Last Close Price	2130.00	1632.51	1213.10	-	-	-
PE Ratio	33.48	-	4.17	2.60	1.19	-
PS Ratio	2.69	5.40	1.67	0.90	1.03	-
PB Ratio	1.60	1.31	0.94	1.39	1.33	-
P/TBV Ratio	1.60	1.31	0.94	1.39	1.33	-
P/FCF Ratio	20.72	2875.71	18.30	5.49	7.18	-
P/OCF Ratio	7.25	14.70	4.24	3.07	4.23	-
EV/Sales Ratio	3.13	5.64	1.90	1.09	1.09	-
EV/EBITDA Ratio	7.20	19.25	3.08	2.90	4.41	-
EV/EBIT Ratio	20.29	-	5.22	4.35	9.78	-
EV/FCF Ratio	23.88	3001.08	20.83	6.66	7.58	-
Debt / Equity Ratio	0.28	0.33	0.20	0.35	0.41	-1.71
Debt / EBITDA Ratio	1.08	4.17	0.55	0.59	1.25	6.38
Debt / FCF Ratio	3.62	728.13	3.86	1.40	2.20	415.23
Asset Turnover	0.53	0.20	0.41	1.07	0.83	0.41
Quick Ratio	0.59	0.50	1.30	0.64	0.83	0.33
Current Ratio	0.81	0.64	1.99	1.00	0.86	0.36
Return on Equity (ROE)	6.12%	-5.05%	24.37%	66.72%	3835.15%	-
Return on Assets (ROA)	5.07%	-1.43%	9.22%	16.65%	5.80%	-47.04%
Return on Capital (ROIC)	5.86%	-1.66%	10.92%	21.69%	8.66%	-60.54%
Return on Capital Employed (ROCE)	6.70%	-1.90%	16.90%	27.60%	9.50%	-246.20%
Earnings Yield	2.99%	-3.10%	23.99%	39.04%	83.75%	-
FCF Yield	4.83%	0.03%	5.46%	18.21%	13.94%	-
Dividend Yield	2.85%	3.11%	5.04%	-	-	-
Payout Ratio	90.75%	-	20.13%	5.19%	1.88%	-
Buyback Yield / Dilution	-77.38%	-9.80%	2.04%	-39.41%	-971.27%	-17.39%
Total Shareholder Return	-74.53%	-6.69%	7.09%	-39.41%	-971.27%	-17.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.