BMV:EXPD Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 4, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	338,159	359,532	323,087	312,650	322,581	466,371
Market Cap Growth	4.59%	11.28%	3.34%	-3.08%	-30.83%	45.59%
Enterprise Value	325,267	348,234	307,503	293,745	290,457	438,473
Last Close Price	2704.75	2704.75	2433.93	2127.24	2034.06	2522.80
PE Ratio	23.18	24.65	19.14	24.56	12.18	16.07
PS Ratio	1.70	1.80	1.46	1.99	0.97	1.38
PB Ratio	7.97	8.47	6.97	7.73	5.31	6.50
P/TBV Ratio	8.00	8.51	7.00	7.76	5.33	6.53
P/FCF Ratio	19.70	20.95	22.71	18.24	8.10	27.34
P/OCF Ratio	18.66	19.84	21.44	17.56	7.77	26.19
EV/Sales Ratio	1.69	1.75	1.39	1.87	0.87	1.29
EV/EBITDA Ratio	13.62	17.44	13.39	17.24	7.65	10.91
EV/EBIT Ratio	17.77	18.38	14.17	18.49	7.88	11.20
EV/FCF Ratio	18.95	20.29	21.61	17.14	7.29	25.70
Debt / Equity Ratio	0.24	0.24	0.26	0.22	0.17	0.13
Debt / EBITDA Ratio	0.42	0.42	0.42	0.43	0.24	0.22
Debt / FCF Ratio	0.60	0.60	0.83	0.52	0.25	0.56
Net Debt / Equity Ratio	-0.31	-0.31	-0.26	-0.41	-0.49	-0.36
Net Debt / EBITDA Ratio	-0.67	-0.67	-0.53	-0.98	-0.78	-0.64
Net Debt / FCF Ratio	-0.78	-0.78	-0.85	-0.97	-0.74	-1.51
Asset Turnover	2.30	2.30	2.29	1.84	2.59	2.64
Quick Ratio	1.61	1.61	1.52	1.79	2.02	1.49
Current Ratio	1.81	1.81	1.77	2.02	2.20	1.78
Return on Equity (ROE)	35.43%	35.43%	35.16%	27.31%	41.16%	46.06%
Return on Assets (ROA)	13.64%	13.64%	14.03%	11.62%	17.89%	19.04%
Return on Invested Capital (ROIC)	47.82%	47.92%	50.58%	46.35%	73.03%	73.88%
Return on Capital Employed (ROCE)	37.30%	37.30%	38.70%	33.30%	53.40%	49.20%
Earnings Yield	4.31%	4.06%	5.22%	4.07%	8.21%	6.22%
FCF Yield	5.08%	4.77%	4.40%	5.48%	12.35%	3.66%
Dividend Yield	1.07%	1.03%	1.25%	1.10%	1.29%	0.94%
Payout Ratio	25.60%	25.60%	25.19%	26.83%	15.75%	13.83%
Buyback Yield / Dilution	3.86%	3.86%	5.64%	8.66%	3.98%	-0.21%
Total Shareholder Return	4.94%	4.89%	6.89%	9.76%	5.27%	0.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.