Ford Motor Company (BMV:F)

Ford Motor Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	172,370	172,706	165,901	149,079	126,268	115,941
Other Revenue	12,880	12,286	10,290	8,978	10,073	11,203
Revenue	185,250	184,992	176,191	158,057	136,341	127,144
Revenue Growth (YoY)	2.72%	5.00%	11.47%	15.93%	7.23%	-18.45%
Cost of Revenue	160,902	158,434	150,550	134,365	114,651	112,528
Gross Profit	13,376	15,548	16,192	17,223	16,438	6,009
Selling, General & Admin	10,487	10,348	10,799	9,143	9,721	10,124
Operating Expenses	10,487	10,348	10,799	9,143	9,721	10,124
Operating Income	2,889	5,200	5,393	8,080	6,717	-4,115
Interest Expense	-1,166	-1,136	-1,318	-1,282	-1,803	-1,651
Interest & Investment Income	1,482	1,540	1,567	639	261	452
Earnings From Equity Investments	93	636	382	-2,910	327	42
Currency Exchange Gain (Loss)	268	268	-35	50	145	-
Other Non Operating Income (Expenses)	236	217	571	513	505	610
EBT Excluding Unusual Items	3,802	6,725	6,560	5,090	6,152	-4,662
Merger & Restructuring Charges	-	-	-	-	-	-201
Gain (Loss) on Sale of Investments	71	36	-196	-7,665	9,527	3,771
Asset Writedown	-	-	-	-32	-	-23
Other Unusual Items	472	472	-2,397	-409	2,101	-1
Pretax Income	4,345	7,233	3,967	-3,016	17,780	-1,116
Income Tax Expense	1,174	1,339	-362	-864	-130	160
Earnings From Continuing Operations	3,171	5,894	4,329	-2,152	17,910	-1,276
Minority Interest in Earnings	-20	-15	18	171	27	-3
Net Income	3,151	5,879	4,347	-1,981	17,937	-1,279
Net Income to Common	3,151	5,879	4,347	-1,981	17,937	-1,279
Net Income Growth	-17.86%	35.24%	-	-	-	-
Shares Outstanding (Basic)	3,974	3,978	3,998	4,014	3,991	3,973
Shares Outstanding (Diluted)	4,019	4,021	4,041	4,014	4,034	3,973
Shares Change (YoY)	-0.38%	-0.50%	0.67%	-0.50%	1.54%	-0.77%
EPS (Basic)	0.79	1.48	1.09	-0.49	4.49	-0.32
EPS (Diluted)	0.78	1.46	1.08	-0.49	4.45	-0.32
EPS Growth	-18.67%	35.19%	-	-	-	-
Free Cash Flow	10,130	6,739	6,682	-13	9,560	18,527
Free Cash Flow Per Share	2.52	1.68	1.65	-0.00	2.37	4.66
Dividend Per Share	0.600	0.600	0.600	0.500	0.100	0.150
Dividend Growth	-	-	20.00%	400.00%	-33.33%	-75.00%
Gross Margin	7.22%	8.40%	9.19%	10.90%	12.06%	4.73%
Operating Margin	1.56%	2.81%	3.06%	5.11%	4.93%	-3.24%
Profit Margin	1.70%	3.18%	2.47%	-1.25%	13.16%	-1.01%
Free Cash Flow Margin	5.47%	3.64%	3.79%	-0.01%	7.01%	14.57%
EBITDA	8,551	11,067	11,916	14,573	12,677	3,197
EBITDA Margin	4.62%	5.98%	6.76%	9.22%	9.30%	2.51%
D&A For EBITDA	5,662	5,867	6,523	6,493	5,960	7,312
EBIT	2,889	5,200	5,393	8,080	6,717	-4,115
EBIT Margin	1.56%	2.81%	3.06%	5.11%	4.93%	-3.24%
Effective Tax Rate	27.02%	18.51%	-	-	-	-
Revenue as Reported	185,250	184,992	176,191	158,057	136,341	127,144
Advertising Expenses	-	2,800	2,500	2,200	3,100	2,800

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.