Chimerix Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Operating Revenue	172,370	172,706	165,901	149,079	126,268	115,941	Upgrade
Other Revenue	12,880	12,286	10,290	8,978	10,073	11,203	Upgrade
Revenue	185,250	184,992	176,191	158,057	136,341	127,144	Upgrade
Revenue Growth (YoY)	2.72%	5.00%	11.47%	15.93%	7.23%	-18.45%	Upgrade
Cost of Revenue	160,902	158,434	150,550	134,365	114,651	112,528	Upgrade
Gross Profit	13,543	15,548	16,192	17,223	16,438	6,009	Upgrade
Selling, General & Admin	10,431	10,348	10,799	9,143	9,721	10,124	Upgrade
Operating Expenses	10,431	10,348	10,799	9,143	9,721	10,124	Upgrade
Operating Income	3,112	5,200	5,393	8,080	6,717	-4,115	Upgrade
Interest Expense	-1,173	-1,136	-1,318	-1,282	-1,803	-1,651	Upgrade
Interest & Investment Income	1,540	1,540	1,567	639	261	452	Upgrade
Earnings From Equity Investments	93	636	382	-2,910	327	42	Upgrade
Currency Exchange Gain (Loss)	268	268	-35	50	145	-	Upgrade
Other Non Operating Income (Expenses)	-3	217	571	513	505	610	Upgrade
EBT Excluding Unusual Items	3,837	6,725	6,560	5,090	6,152	-4,662	Upgrade
Merger & Restructuring Charges	-	-	-	-	-	-201	Upgrade
Gain (Loss) on Sale of Investments	36	36	-196	-7,665	9,527	3,771	Upgrade
Asset Writedown	-	-	-	-32	-	-23	Upgrade
Other Unusual Items	472	472	-2,397	-409	2,101	-1	Upgrade
Pretax Income	4,345	7,233	3,967	-3,016	17,780	-1,116	Upgrade
Income Tax Expense	1,174	1,339	-362	-864	-130	160	Upgrade
Earnings From Continuing Operations	3,171	5,894	4,329	-2,152	17,910	-1,276	Upgrade
Minority Interest in Earnings	-20	-15	18	171	27	-3	Upgrade
Net Income	3,151	5,879	4,347	-1,981	17,937	-1,279	Upgrade
Net Income to Common	3,151	5,879	4,347	-1,981	17,937	-1,279	Upgrade
Net Income Growth	-17.86%	35.24%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	3,974	3,978	3,998	4,014	3,991	3,973	Upgrade
Shares Outstanding (Diluted)	4,019	4,021	4,041	4,014	4,034	3,973	Upgrade
Shares Change (YoY)	-0.39%	-0.50%	0.67%	-0.50%	1.54%	-0.77%	Upgrade
EPS (Basic)	0.79	1.48	1.09	-0.49	4.49	-0.32	Upgrade
EPS (Diluted)	0.78	1.46	1.08	-0.49	4.45	-0.32	Upgrade
EPS Growth	-18.67%	35.19%	-	-	-	-	Upgrade
Free Cash Flow	10,130	6,739	6,682	-13	9,560	18,527	Upgrade
Free Cash Flow Per Share	2.52	1.68	1.65	-0.00	2.37	4.66	Upgrade
Dividend Per Share	0.600	0.600	0.600	0.500	0.100	0.150	Upgrade
Dividend Growth	-	-	20.00%	400.00%	-33.33%	-75.00%	Upgrade
Gross Margin	7.31%	8.40%	9.19%	10.90%	12.06%	4.73%	Upgrade
Operating Margin	1.68%	2.81%	3.06%	5.11%	4.93%	-3.24%	Upgrade
Profit Margin	1.70%	3.18%	2.47%	-1.25%	13.16%	-1.01%	Upgrade
Free Cash Flow Margin	5.47%	3.64%	3.79%	-0.01%	7.01%	14.57%	Upgrade
EBITDA	8,774	11,067	11,916	14,573	12,677	3,197	Upgrade
EBITDA Margin	4.74%	5.98%	6.76%	9.22%	9.30%	2.51%	Upgrade
D&A For EBITDA	5,662	5,867	6,523	6,493	5,960	7,312	Upgrade
EBIT	3,112	5,200	5,393	8,080	6,717	-4,115	Upgrade
EBIT Margin	1.68%	2.81%	3.06%	5.11%	4.93%	-3.24%	Upgrade
Effective Tax Rate	27.02%	18.51%	-	-	-	-	Upgrade
Revenue as Reported	185,250	184,992	176,191	158,057	136,341	127,144	Upgrade
Advertising Expenses	-	2,800	2,500	2,200	3,100	2,800	Upgrade

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.