F5, Inc. (BMV:FFIV)
4,890.00
-445.00 (-8.34%)
At close: Apr 21, 2025
F5, Inc. Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2005 - 2019 |
3,025 | 2,816 | 2,813 | 2,696 | 2,603 | 2,351 | Upgrade | |
Revenue Growth (YoY) | 8.94% | 0.10% | 4.35% | 3.55% | 10.75% | 4.83% | Upgrade |
Cost of Revenue | 573.82 | 557.65 | 593.31 | 539.63 | 493.15 | 407.89 | Upgrade |
Gross Profit | 2,451 | 2,258 | 2,220 | 2,156 | 2,110 | 1,943 | Upgrade |
Selling, General & Admin | 1,161 | 1,101 | 1,142 | 1,201 | 1,204 | 1,102 | Upgrade |
Research & Development | 527.38 | 490.12 | 540.29 | 543.37 | 512.63 | 441.32 | Upgrade |
Other Operating Expenses | 11.32 | 8.66 | 65.39 | 7.91 | 0 | 7.8 | Upgrade |
Operating Income | 751.32 | 658.59 | 472.57 | 403.79 | 394.03 | 392.27 | Upgrade |
Total Non-Operating Income (Expense) | 45.46 | 36.87 | 13.42 | -18.4 | -7.09 | 4.13 | Upgrade |
Pretax Income | 796.78 | 695.47 | 485.99 | 385.39 | 386.94 | 396.4 | Upgrade |
Provision for Income Taxes | 129.6 | 128.69 | 91.04 | 63.23 | 55.7 | 88.96 | Upgrade |
Net Income | 667.18 | 566.78 | 394.95 | 322.16 | 331.24 | 307.44 | Upgrade |
Net Income to Common | 667.18 | 566.78 | 394.95 | 322.16 | 331.24 | 307.44 | Upgrade |
Net Income Growth | 20.51% | 43.51% | 22.59% | -2.74% | 7.74% | -28.12% | Upgrade |
Shares Outstanding (Basic) | 58 | 59 | 60 | 60 | 61 | 61 | Upgrade |
Shares Outstanding (Diluted) | 59 | 59 | 60 | 61 | 62 | 61 | Upgrade |
Shares Change (YoY) | -1.14% | -1.51% | -1.35% | -1.55% | 1.11% | 1.52% | Upgrade |
EPS (Basic) | 11.48 | 9.65 | 6.59 | 5.34 | 5.46 | 5.05 | Upgrade |
EPS (Diluted) | 11.35 | 9.55 | 6.55 | 5.27 | 5.34 | 5.01 | Upgrade |
EPS Growth | 22.17% | 45.80% | 24.29% | -1.31% | 6.59% | -29.24% | Upgrade |
Free Cash Flow | 954.92 | 762.01 | 599.23 | 409.01 | 614.55 | 600.96 | Upgrade |
Free Cash Flow Growth | 25.32% | 27.16% | 46.51% | -33.45% | 2.26% | -6.73% | Upgrade |
Free Cash Flow Per Share | 16.23 | 12.84 | 9.94 | 6.69 | 9.90 | 9.79 | Upgrade |
Gross Margin | 81.03% | 80.20% | 78.91% | 79.98% | 81.06% | 82.65% | Upgrade |
Operating Margin | 24.84% | 23.39% | 16.80% | 14.98% | 15.13% | 16.69% | Upgrade |
Profit Margin | 22.06% | 20.13% | 14.04% | 11.95% | 12.72% | 13.08% | Upgrade |
FCF Margin | 31.57% | 27.06% | 21.30% | 15.17% | 23.61% | 25.56% | Upgrade |
EBITDA | 841.86 | 765.58 | 585.27 | 519.4 | 509.45 | 488.12 | Upgrade |
EBITDA Margin | 27.83% | 27.19% | 20.80% | 19.27% | 19.57% | 20.76% | Upgrade |
EBIT | 751.32 | 658.59 | 472.57 | 403.79 | 394.03 | 392.27 | Upgrade |
EBIT Margin | 24.84% | 23.39% | 16.80% | 14.98% | 15.13% | 16.69% | Upgrade |
Effective Tax Rate | 16.27% | 18.50% | 18.73% | 16.41% | 14.39% | 22.44% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.