Fibra Nova (BMV: FNOVA17)
Mexico
· Delayed Price · Currency is MXN 23.91
-4.24 (-15.06%)
Jan 2, 2025, 2:57 PM CST
Fibra Nova Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Rental Revenue | 1,216 | 1,050 | 1,005 | 690.53 | 561.18 | 472.33 | Upgrade
|
| Total Revenue | 1,216 | 1,050 | 1,005 | 690.53 | 561.18 | 472.33 | Upgrade
|
| Revenue Growth (YoY | 16.87% | 4.44% | 45.60% | 23.05% | 18.81% | 7.15% | Upgrade
|
| Property Expenses | 32.55 | 32.03 | 28.93 | 2.1 | 15.96 | 14.51 | Upgrade
|
| Selling, General & Administrative | 92.44 | 81.39 | 70.9 | 50.86 | 36.61 | 32.21 | Upgrade
|
| Other Operating Expenses | -35.62 | -20.13 | -6.43 | 12.37 | - | - | Upgrade
|
| Total Operating Expenses | 89.37 | 93.29 | 93.4 | 65.33 | 52.57 | 46.72 | Upgrade
|
| Operating Income | 1,127 | 956.73 | 911.99 | 625.2 | 508.61 | 425.61 | Upgrade
|
| Interest Expense | -298.39 | -133.77 | -141.1 | -72.92 | -63.08 | -38.82 | Upgrade
|
| Interest & Investment Income | 38.58 | 9.15 | 0.42 | 0.6 | 0.28 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -350.34 | 340.91 | 265.91 | -75.07 | -39.12 | 26.75 | Upgrade
|
| EBT Excluding Unusual Items | 516.41 | 1,173 | 1,037 | 477.81 | 406.7 | 413.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.51 | 2.51 | 36.84 | - | - | - | Upgrade
|
| Asset Writedown | 1,155 | 1,110 | 407.46 | 344.43 | 267.13 | 168.56 | Upgrade
|
| Pretax Income | 1,674 | 2,286 | 1,482 | 822.24 | 673.82 | 582.17 | Upgrade
|
| Income Tax Expense | -0.1 | -0.1 | 5.23 | 0.04 | -0.46 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | 1,675 | 2,286 | 1,476 | 822.2 | 674.28 | 582.16 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | - | - | - | - | Upgrade
|
| Net Income | 1,675 | 2,286 | 1,476 | 822.2 | 674.28 | 582.16 | Upgrade
|
| Net Income to Common | 1,675 | 2,286 | 1,476 | 822.2 | 674.28 | 582.16 | Upgrade
|
| Net Income Growth | -32.00% | 54.85% | 79.55% | 21.94% | 15.82% | 39.85% | Upgrade
|
| Basic Shares Outstanding | 514 | 392 | 336 | 300 | 242 | 243 | Upgrade
|
| Diluted Shares Outstanding | 514 | 392 | 336 | 300 | 242 | 243 | Upgrade
|
| Shares Change (YoY) | 26.81% | 16.73% | 11.88% | 24.16% | -0.37% | 0.22% | Upgrade
|
| EPS (Basic) | 3.26 | 5.83 | 4.40 | 2.74 | 2.79 | 2.40 | Upgrade
|
| EPS (Diluted) | 3.26 | 5.83 | 4.40 | 2.74 | 2.79 | 2.40 | Upgrade
|
| EPS Growth | -46.38% | 32.66% | 60.49% | -1.79% | 16.25% | 39.53% | Upgrade
|
| Dividend Per Share | 0.531 | 2.179 | 2.285 | 1.923 | 1.841 | 1.667 | Upgrade
|
| Dividend Growth | -76.19% | -4.65% | 18.81% | 4.47% | 10.42% | 8.22% | Upgrade
|
| Operating Margin | 92.65% | 91.12% | 90.71% | 90.54% | 90.63% | 90.11% | Upgrade
|
| Profit Margin | 137.72% | 217.71% | 146.84% | 119.07% | 120.16% | 123.25% | Upgrade
|
| Free Cash Flow Margin | -52.72% | 81.66% | 87.68% | 95.01% | 84.29% | 88.22% | Upgrade
|
| EBITDA | 1,127 | 957.18 | 912.16 | 625.31 | 508.71 | 425.8 | Upgrade
|
| EBITDA Margin | 92.71% | 91.16% | 90.73% | 90.56% | 90.65% | 90.15% | Upgrade
|
| D&A For Ebitda | 0.76 | 0.45 | 0.18 | 0.12 | 0.1 | 0.19 | Upgrade
|
| EBIT | 1,127 | 956.73 | 911.99 | 625.2 | 508.61 | 425.61 | Upgrade
|
| EBIT Margin | 92.65% | 91.12% | 90.71% | 90.54% | 90.63% | 90.11% | Upgrade
|
| Effective Tax Rate | - | - | 0.35% | 0.00% | - | 0.00% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.