Fibra Plus (BMV: FPLUS16)
Mexico
· Delayed Price · Currency is MXN 5.51
+0.41 (8.04%)
Dec 19, 2024, 2:55 PM CST
Fibra Plus Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Rental Revenue | 762.87 | 732.37 | 700.7 | 261.43 | 120.47 | 106.73 | Upgrade
|
| Total Revenue | 762.87 | 732.37 | 700.7 | 261.43 | 120.47 | 106.73 | Upgrade
|
| Revenue Growth (YoY | 4.52% | 4.52% | 168.03% | 117.02% | 12.87% | 52.92% | Upgrade
|
| Selling, General & Administrative | 282.36 | 299.49 | 287.1 | 186.59 | 66 | 70.35 | Upgrade
|
| Total Operating Expenses | 248.32 | 299.49 | 287.1 | 186.59 | 66 | 104.85 | Upgrade
|
| Operating Income | 514.55 | 432.88 | 413.6 | 74.84 | 54.47 | 1.88 | Upgrade
|
| Interest Expense | -353.9 | -413.01 | -412.17 | -122.87 | -48.73 | -18.9 | Upgrade
|
| Interest & Investment Income | 113.55 | 120.26 | 54.59 | 11.25 | 7.99 | 10.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.23 | 301.65 | 63.31 | -65.39 | -31.11 | 20.48 | Upgrade
|
| Other Non-Operating Income | -139.03 | -139.91 | -2.77 | -25.47 | 0.1 | 0.74 | Upgrade
|
| EBT Excluding Unusual Items | 141.41 | 301.87 | 116.56 | -127.64 | -17.28 | 14.26 | Upgrade
|
| Asset Writedown | 636.63 | 335.08 | 53.44 | 373.09 | 182.03 | -6.47 | Upgrade
|
| Other Unusual Items | - | - | - | 210.08 | - | - | Upgrade
|
| Pretax Income | 778.04 | 636.95 | 170 | 455.53 | 164.75 | 7.79 | Upgrade
|
| Net Income | 776.82 | 636.95 | 170 | 455.53 | 164.75 | 7.79 | Upgrade
|
| Net Income to Common | 776.82 | 636.95 | 170 | 455.53 | 164.75 | 7.79 | Upgrade
|
| Net Income Growth | 375.05% | 274.67% | -62.68% | 176.50% | 2016.24% | -97.58% | Upgrade
|
| Basic Shares Outstanding | 613 | 636 | 626 | 510 | 374 | 373 | Upgrade
|
| Diluted Shares Outstanding | 653 | 675 | 665 | 543 | 400 | 400 | Upgrade
|
| Shares Change (YoY) | -5.10% | 1.56% | 22.53% | 35.58% | 0.13% | -39.38% | Upgrade
|
| EPS (Basic) | 1.27 | 1.00 | 0.27 | 0.89 | 0.44 | 0.02 | Upgrade
|
| EPS (Diluted) | 1.19 | 0.94 | 0.26 | 0.84 | 0.41 | 0.01 | Upgrade
|
| EPS Growth | 398.50% | 267.19% | -69.49% | 105.64% | 3300.28% | -97.55% | Upgrade
|
| Operating Margin | 67.45% | 59.11% | 59.03% | 28.63% | 45.21% | 1.76% | Upgrade
|
| Profit Margin | 101.83% | 86.97% | 24.26% | 174.25% | 136.76% | 7.29% | Upgrade
|
| Free Cash Flow Margin | 16.12% | 33.94% | 49.05% | 88.02% | 23.80% | 58.04% | Upgrade
|
| EBITDA | 524.67 | 438.48 | 416.92 | 75.37 | 56.16 | 2.82 | Upgrade
|
| EBITDA Margin | 68.78% | 59.87% | 59.50% | 28.83% | 46.62% | 2.64% | Upgrade
|
| D&A For Ebitda | 10.12 | 5.6 | 3.33 | 0.53 | 1.7 | 0.94 | Upgrade
|
| EBIT | 514.55 | 432.88 | 413.6 | 74.84 | 54.47 | 1.88 | Upgrade
|
| EBIT Margin | 67.45% | 59.11% | 59.03% | 28.63% | 45.21% | 1.76% | Upgrade
|
| Revenue as Reported | 732.37 | 732.37 | 700.7 | 261.43 | 120.47 | 106.73 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.