Fibra Shop (BMV:FSHOP13)
Mexico
· Delayed Price · Currency is MXN 8.93
+0.05 (0.56%)
Mar 3, 2025, 10:38 AM CST
Fibra Shop Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 2,105 | 1,678 | 1,316 | 1,122 | 1,093 | Upgrade
|
| Other Revenue | 318.84 | 570.4 | 212.9 | 305.32 | 67.54 | Upgrade
|
| Total Revenue | 2,424 | 2,248 | 1,529 | 1,427 | 1,161 | Upgrade
|
| Revenue Growth (YoY | 7.81% | 47.06% | 7.11% | 22.97% | -23.17% | Upgrade
|
| Property Expenses | 549.59 | 241.37 | 194.07 | 180.99 | 171.44 | Upgrade
|
| Selling, General & Administrative | 90.27 | 96.37 | 75.51 | 67.04 | 60.51 | Upgrade
|
| Other Operating Expenses | - | 265.14 | 168.24 | 140.61 | 149.47 | Upgrade
|
| Total Operating Expenses | 639.86 | 604.89 | 442.15 | 388.65 | 429.39 | Upgrade
|
| Operating Income | 1,784 | 1,644 | 1,087 | 1,039 | 731.39 | Upgrade
|
| Interest Expense | -1,252 | -1,501 | -1,127 | -842.23 | -680.68 | Upgrade
|
| Interest & Investment Income | 72.24 | 43.74 | 20.14 | 5.19 | 19.56 | Upgrade
|
| Income (Loss) on Equity Investments | 1.77 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.58 | 0.04 | -0.31 | 1.48 | Upgrade
|
| EBT Excluding Unusual Items | 606.29 | 187.25 | -19.66 | 201.38 | 71.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | -129.08 | - | - | - | -74.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13.38 | 24.5 | -60.52 | - | - | Upgrade
|
| Asset Writedown | 1,627 | 1,608 | 329.58 | 742.31 | -1,879 | Upgrade
|
| Other Unusual Items | - | - | 1,329 | - | 444.34 | Upgrade
|
| Pretax Income | 2,091 | 1,820 | 1,578 | 943.69 | -1,437 | Upgrade
|
| Income Tax Expense | 2.75 | 11.29 | 6.61 | 13.3 | -3.23 | Upgrade
|
| Earnings From Continuing Operations | 2,088 | 1,808 | 1,572 | 930.39 | -1,434 | Upgrade
|
| Minority Interest in Earnings | -37.28 | -340.32 | -8.4 | 55.52 | -7.47 | Upgrade
|
| Net Income | 2,051 | 1,468 | 1,563 | 985.91 | -1,441 | Upgrade
|
| Net Income to Common | 2,051 | 1,468 | 1,563 | 985.91 | -1,441 | Upgrade
|
| Net Income Growth | 39.72% | -6.09% | 58.54% | - | - | Upgrade
|
| Basic Shares Outstanding | 677 | 487 | 496 | 498 | 505 | Upgrade
|
| Diluted Shares Outstanding | 677 | 487 | 496 | 498 | 505 | Upgrade
|
| Shares Change (YoY) | 39.02% | -1.78% | -0.33% | -1.46% | -1.02% | Upgrade
|
| EPS (Basic) | 3.03 | 3.01 | 3.15 | 1.98 | -2.85 | Upgrade
|
| EPS (Diluted) | 3.03 | 3.01 | 3.15 | 1.98 | -2.85 | Upgrade
|
| EPS Growth | 0.50% | -4.39% | 59.07% | - | - | Upgrade
|
| Dividend Per Share | - | 0.307 | - | 0.601 | 0.562 | Upgrade
|
| Dividend Growth | - | - | - | 6.99% | -34.77% | Upgrade
|
| Operating Margin | 73.60% | 73.10% | 71.08% | 72.77% | 63.01% | Upgrade
|
| Profit Margin | 84.60% | 65.29% | 102.24% | 69.07% | -124.18% | Upgrade
|
| Free Cash Flow Margin | 74.05% | 69.52% | 83.81% | 68.44% | 53.56% | Upgrade
|
| EBITDA | 1,805 | 1,659 | 1,100 | 1,051 | 740.15 | Upgrade
|
| EBITDA Margin | 74.44% | 73.77% | 71.98% | 73.61% | 63.76% | Upgrade
|
| D&A For Ebitda | 20.29 | 15.01 | 13.73 | 12.03 | 8.75 | Upgrade
|
| EBIT | 1,784 | 1,644 | 1,087 | 1,039 | 731.39 | Upgrade
|
| EBIT Margin | 73.60% | 73.10% | 71.08% | 72.77% | 63.01% | Upgrade
|
| Effective Tax Rate | 0.13% | 0.62% | 0.42% | 1.41% | - | Upgrade
|
| Revenue as Reported | 2,424 | 2,247 | 1,671 | 1,426 | 1,346 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.