Fibra Shop (BMV:FSHOP13)
Mexico · Delayed Price · Currency is MXN 12.08
+0.09 (0.75%)
Nov 3, 2026, 1:54 PM CST
Fibra Shop Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 2,094 | 1,966 | 1,833 | 1,678 | 1,316 | 1,122 |
Other Revenue | 624.09 | 624.09 | 588.75 | 570.4 | 212.9 | 305.32 |
| 2,718 | 2,590 | 2,422 | 2,248 | 1,529 | 1,427 | |
Revenue Growth (YoY | 5.50% | 6.95% | 7.72% | 47.06% | 7.11% | 22.97% |
Property Expenses | 106.31 | 256.69 | 220.74 | 241.37 | 194.07 | 180.99 |
Selling, General & Administrative | 318.45 | 102.28 | 99.67 | 96.37 | 75.51 | 67.04 |
Other Operating Expenses | 421.43 | 373.26 | 320.64 | 265.14 | 168.24 | 140.61 |
Total Operating Expenses | 926.19 | 812.23 | 641.05 | 604.89 | 442.15 | 388.65 |
Operating Income | 1,792 | 1,778 | 1,781 | 1,644 | 1,087 | 1,039 |
Interest Expense | -1,449 | -1,412 | -1,544 | -1,501 | -1,127 | -842.23 |
Interest & Investment Income | 11.56 | 36.69 | 72.33 | 43.74 | 20.14 | 5.19 |
Currency Exchange Gain (Loss) | 0.16 | 0.36 | 0.07 | 0.58 | 0.04 | -0.31 |
Other Non-Operating Income | 502 | - | - | - | - | - |
EBT Excluding Unusual Items | 856.44 | 402.74 | 309.5 | 187.25 | -19.66 | 201.38 |
Gain (Loss) on Sale of Assets | - | - | -13.38 | 24.5 | -60.52 | - |
Asset Writedown | 632.38 | 1,515 | 1,504 | 1,608 | 329.58 | 742.31 |
Other Unusual Items | - | - | - | - | 1,329 | - |
Pretax Income | 1,489 | 1,918 | 1,800 | 1,820 | 1,578 | 943.69 |
Income Tax Expense | 0.33 | 0.33 | 21.74 | 11.29 | 6.61 | 13.3 |
Earnings From Continuing Operations | 1,488 | 1,917 | 1,778 | 1,808 | 1,572 | 930.39 |
Minority Interest in Earnings | -60.94 | -54 | -30.23 | -340.32 | -8.4 | 55.52 |
Net Income | 1,428 | 1,863 | 1,748 | 1,468 | 1,563 | 985.91 |
Net Income to Common | 1,428 | 1,863 | 1,748 | 1,468 | 1,563 | 985.91 |
Net Income Growth | -38.21% | 6.61% | 19.07% | -6.09% | 58.55% | - |
Basic Shares Outstanding | 877 | 677 | 591 | 487 | 496 | 498 |
Diluted Shares Outstanding | 877 | 677 | 591 | 487 | 496 | 498 |
Shares Change | 49.63% | 14.58% | 21.34% | -1.78% | -0.33% | -1.46% |
EPS (Basic) | 1.63 | 2.75 | 2.96 | 3.01 | 3.15 | 1.98 |
EPS (Diluted) | 1.63 | 2.75 | 2.96 | 3.01 | 3.15 | 1.98 |
EPS Growth | -58.71% | -6.96% | -1.87% | -4.39% | 59.07% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.181 | 0.675 | 0.545 | 0.307 | - | 0.601 |
Dividend Growth | -71.94% | 23.80% | 77.76% | - | - | 6.99% |
Operating Margin | 65.92% | 68.64% | 73.53% | 73.10% | 71.08% | 72.77% |
Profit Margin | 52.52% | 71.94% | 72.17% | 65.29% | 102.24% | 69.07% |
EBITDA | 1,811 | 1,796 | 1,800 | 1,659 | 1,100 | 1,051 |
EBITDA Margin | 66.63% | 69.35% | 74.31% | 73.77% | 71.98% | 73.61% |
D&A For Ebitda | 19.03 | 18.2 | 18.82 | 15.01 | 13.73 | 12.03 |
EBIT | 1,792 | 1,778 | 1,781 | 1,644 | 1,087 | 1,039 |
EBIT Margin | 65.92% | 68.64% | 73.53% | 73.10% | 71.08% | 72.77% |
Effective Tax Rate | 0.02% | 0.02% | 1.21% | 0.62% | 0.42% | 1.41% |
Revenue as Reported | 2,591 | 2,591 | 2,420 | 2,247 | 1,671 | 1,426 |