Fastly, Inc. (BMV:FSLY)
Mexico · Delayed Price · Currency is MXN 152.65
0.00 (0.00%)
Last updated: Oct 9, 2025, 8:30 AM CST
Fastly Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 570.97 | 543.68 | 505.99 | 432.73 | 354.33 | 290.87 | Upgrade | |
Revenue Growth (YoY) | 7.43% | 7.45% | 16.93% | 22.13% | 21.82% | 45.10% | Upgrade |
Cost of Revenue | 263.25 | 247.74 | 239.66 | 222.94 | 167 | 120.01 | Upgrade |
Gross Profit | 307.72 | 295.94 | 266.33 | 209.78 | 187.33 | 170.87 | Upgrade |
Selling, General & Admin | 302.34 | 312.01 | 307.85 | 300.67 | 279.49 | 203.27 | Upgrade |
Research & Development | 144.28 | 137.98 | 152.19 | 155.31 | 126.86 | 74.81 | Upgrade |
Other Operating Expenses | - | 13.86 | 4.32 | - | - | - | Upgrade |
Operating Income | -150.04 | -167.92 | -198.03 | -246.2 | -219.02 | -107.21 | Upgrade |
Interest Income | 13.15 | 14.87 | 18.19 | 7.04 | 1.28 | 1.63 | Upgrade |
Interest Expense | -8.04 | -2.75 | -4.05 | -5.89 | -5.25 | -1.55 | Upgrade |
Other Non-Operating Income (Expense) | 1.17 | 2.39 | 54.25 | 54.42 | -0.36 | 0.28 | Upgrade |
Total Non-Operating Income (Expense) | 6.28 | 14.52 | 68.38 | 55.58 | -4.32 | 0.36 | Upgrade |
Pretax Income | -144.75 | -155.45 | -133.31 | -190.68 | -222.63 | -107.41 | Upgrade |
Provision for Income Taxes | 2.84 | 2.6 | -0.22 | 0.09 | 0.07 | -11.48 | Upgrade |
Net Income | -147.59 | -158.06 | -133.09 | -190.77 | -222.7 | -95.93 | Upgrade |
Net Income to Common | -147.59 | -158.06 | -133.09 | -190.77 | -222.7 | -95.93 | Upgrade |
Shares Outstanding (Basic) | 142 | 138 | 129 | 122 | 116 | 104 | Upgrade |
Shares Outstanding (Diluted) | 142 | 138 | 129 | 122 | 116 | 104 | Upgrade |
Shares Change (YoY) | 6.67% | 7.25% | 5.79% | 4.76% | 12.21% | 51.50% | Upgrade |
EPS (Basic) | -1.03 | -1.14 | -1.03 | -1.57 | -1.92 | -0.93 | Upgrade |
EPS (Diluted) | -1.03 | -1.14 | -1.03 | -1.57 | -1.92 | -0.93 | Upgrade |
Free Cash Flow | 33.89 | 5.29 | -10.61 | -131.8 | -73.3 | -49.49 | Upgrade |
Free Cash Flow Growth | 541.05% | - | - | - | - | - | Upgrade |
Free Cash Flow Per Share | 0.24 | 0.04 | -0.08 | -1.08 | -0.63 | -0.48 | Upgrade |
Gross Margin | 53.89% | 54.43% | 52.64% | 48.48% | 52.87% | 58.74% | Upgrade |
Operating Margin | -26.28% | -30.89% | -39.14% | -56.90% | -61.81% | -36.86% | Upgrade |
Profit Margin | -25.85% | -29.07% | -26.30% | -44.09% | -62.85% | -32.98% | Upgrade |
FCF Margin | 5.93% | 0.97% | -2.10% | -30.46% | -20.69% | -17.01% | Upgrade |
EBITDA | -31.21 | -53.18 | -87.78 | -147.52 | -139.63 | -56.87 | Upgrade |
EBITDA Margin | -5.47% | -9.78% | -17.35% | -34.09% | -39.41% | -19.55% | Upgrade |
EBIT | -150.04 | -167.92 | -198.03 | -246.2 | -219.02 | -107.21 | Upgrade |
EBIT Margin | -26.28% | -30.89% | -39.14% | -56.90% | -61.81% | -36.86% | Upgrade |
Effective Tax Rate | -1.96% | -1.68% | 0.17% | -0.05% | -0.03% | 10.69% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.