Fastly, Inc. (BMV:FSLY)
Mexico · Delayed Price · Currency is MXN 136.00
+14.00 (11.48%)
At close: Aug 7, 2025, 2:00 PM CST
Fastly Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
| 570.97 | 543.68 | 505.99 | 432.73 | 354.33 | 290.87 | Upgrade | |
Revenue Growth (YoY) | 7.43% | 7.45% | 16.93% | 22.13% | 21.82% | 45.10% | Upgrade |
Cost of Revenue | 263.25 | 247.74 | 239.66 | 222.94 | 167 | 120.01 | Upgrade |
Gross Profit | 307.72 | 295.94 | 266.33 | 209.78 | 187.33 | 170.87 | Upgrade |
Selling, General & Admin | 302.34 | 312.01 | 307.85 | 298.67 | 279.49 | 182.47 | Upgrade |
Research & Development | 144.28 | 137.98 | 152.19 | 155.31 | 126.86 | 74.81 | Upgrade |
Operating Expenses | 446.62 | 449.99 | 460.04 | 453.98 | 406.35 | 257.28 | Upgrade |
Operating Income | -138.9 | -154.05 | -193.71 | -244.2 | -219.02 | -86.41 | Upgrade |
Interest Expense | -8.04 | -2.75 | -4.05 | -5.89 | -5.25 | -1.55 | Upgrade |
Interest & Investment Income | 13.15 | 14.87 | 18.19 | 7.04 | 1.28 | 1.63 | Upgrade |
Currency Exchange Gain (Loss) | -1.17 | -1.03 | -1.83 | -0.03 | 0.36 | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | -1.3 | - | - | -0.28 | Upgrade |
EBT Excluding Unusual Items | -134.97 | -142.96 | -182.71 | -243.07 | -222.63 | -86.61 | Upgrade |
Merger & Restructuring Charges | -9.72 | -9.72 | - | -2 | - | -20.8 | Upgrade |
Asset Writedown | -1.42 | -4.14 | -3.02 | - | - | - | Upgrade |
Other Unusual Items | 1.37 | 1.37 | 52.42 | 54.39 | - | - | Upgrade |
Pretax Income | -144.75 | -155.45 | -133.31 | -190.68 | -222.63 | -107.41 | Upgrade |
Income Tax Expense | 2.84 | 2.6 | -0.22 | 0.09 | 0.07 | -11.48 | Upgrade |
Net Income | -147.59 | -158.06 | -133.09 | -190.77 | -222.7 | -95.93 | Upgrade |
Net Income to Common | -147.59 | -158.06 | -133.09 | -190.77 | -222.7 | -95.93 | Upgrade |
Shares Outstanding (Basic) | 142 | 138 | 129 | 122 | 116 | 104 | Upgrade |
Shares Outstanding (Diluted) | 142 | 138 | 129 | 122 | 116 | 104 | Upgrade |
Shares Change (YoY) | 6.68% | 7.25% | 5.79% | 4.89% | 12.07% | 51.50% | Upgrade |
EPS (Basic) | -1.04 | -1.14 | -1.03 | -1.57 | -1.92 | -0.93 | Upgrade |
EPS (Diluted) | -1.04 | -1.14 | -1.03 | -1.57 | -1.92 | -0.93 | Upgrade |
Free Cash Flow | 33.89 | 5.29 | -10.61 | -131.8 | -73.3 | -49.49 | Upgrade |
Free Cash Flow Per Share | 0.24 | 0.04 | -0.08 | -1.08 | -0.63 | -0.48 | Upgrade |
Gross Margin | 53.89% | 54.43% | 52.63% | 48.48% | 52.87% | 58.74% | Upgrade |
Operating Margin | -24.33% | -28.34% | -38.28% | -56.43% | -61.81% | -29.71% | Upgrade |
Profit Margin | -25.85% | -29.07% | -26.30% | -44.09% | -62.85% | -32.98% | Upgrade |
Free Cash Flow Margin | 5.93% | 0.97% | -2.10% | -30.46% | -20.69% | -17.01% | Upgrade |
EBITDA | -81.85 | -97.42 | -135.69 | -188.48 | -173.58 | -63.76 | Upgrade |
EBITDA Margin | -14.34% | -17.92% | -26.82% | -43.56% | -48.99% | -21.92% | Upgrade |
D&A For EBITDA | 57.05 | 56.64 | 58.03 | 55.72 | 45.44 | 22.66 | Upgrade |
EBIT | -138.9 | -154.05 | -193.71 | -244.2 | -219.02 | -86.41 | Upgrade |
EBIT Margin | -24.33% | -28.34% | -38.28% | -56.43% | -61.81% | -29.71% | Upgrade |
Advertising Expenses | - | 5.8 | 4.6 | 2.5 | 2.3 | 3.8 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.