Fibra UNO (BMV:FUNO11)
24.87
-0.10 (-0.40%)
May 14, 2025, 8:40 AM CST
Fibra UNO Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Rental Revenue | 25,811 | 25,084 | 22,970 | 20,980 | 19,494 | 18,610 | Upgrade
|
Property Management Fees | 64.2 | 64.2 | 141.32 | 237.32 | 92.97 | 125.94 | Upgrade
|
Other Revenue | 3,019 | 2,971 | 1,582 | 2,763 | 2,353 | 3,780 | Upgrade
|
Total Revenue | 29,469 | 28,688 | 25,255 | 24,560 | 22,298 | 22,833 | Upgrade
|
Revenue Growth (YoY | 14.66% | 13.59% | 2.83% | 10.14% | -2.34% | 14.45% | Upgrade
|
Property Expenses | 8,149 | 8,011 | 6,906 | 6,001 | 5,329 | 5,128 | Upgrade
|
Selling, General & Administrative | 309.3 | 110.44 | 321.9 | 643.2 | 358.3 | 73.33 | Upgrade
|
Other Operating Expenses | - | - | - | -97.17 | - | - | Upgrade
|
Total Operating Expenses | 8,560 | 8,224 | 7,330 | 6,649 | 5,790 | 5,304 | Upgrade
|
Operating Income | 20,908 | 20,464 | 17,925 | 17,911 | 16,509 | 17,529 | Upgrade
|
Interest Expense | -11,554 | -11,079 | -10,145 | -8,575 | -7,439 | -7,883 | Upgrade
|
Interest & Investment Income | 321.81 | 276.45 | 253.99 | 280.54 | 154.01 | 306.54 | Upgrade
|
Currency Exchange Gain (Loss) | -11,161 | -10,117 | 7,454 | 3,597 | -2,423 | -2,159 | Upgrade
|
Other Non-Operating Income | -418.19 | -362.78 | -111.05 | -432.5 | 75.02 | -784.57 | Upgrade
|
EBT Excluding Unusual Items | -1,903 | -818.04 | 15,377 | 12,780 | 6,875 | 7,009 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 873.05 | 143.37 | 489.68 | Upgrade
|
Asset Writedown | 10,826 | 10,880 | 2,967 | 10,416 | -3,026 | 8,247 | Upgrade
|
Other Unusual Items | -55.01 | -55.01 | - | 26.9 | 17.47 | -1,786 | Upgrade
|
Pretax Income | 8,823 | 10,007 | 18,344 | 24,097 | 4,010 | 13,959 | Upgrade
|
Earnings From Continuing Operations | 8,823 | 10,007 | 18,344 | 24,097 | 4,010 | 13,959 | Upgrade
|
Minority Interest in Earnings | -221.18 | -333.15 | -510.71 | -454.03 | -350.47 | -984.99 | Upgrade
|
Net Income | 8,602 | 9,674 | 17,833 | 23,643 | 3,660 | 12,974 | Upgrade
|
Net Income to Common | 8,602 | 9,674 | 17,833 | 23,643 | 3,660 | 12,974 | Upgrade
|
Net Income Growth | -38.25% | -45.75% | -24.57% | 546.06% | -71.79% | -27.92% | Upgrade
|
Basic Shares Outstanding | 3,805 | 3,813 | 3,812 | 3,782 | 3,796 | 3,315 | Upgrade
|
Diluted Shares Outstanding | 3,805 | 5,067 | 5,067 | 5,083 | 5,130 | 5,247 | Upgrade
|
Shares Change (YoY) | -0.05% | - | -0.32% | -0.92% | -2.23% | -0.41% | Upgrade
|
EPS (Basic) | 2.26 | 2.54 | 4.68 | 6.25 | 0.96 | 3.91 | Upgrade
|
EPS (Diluted) | 1.62 | 1.43 | 3.57 | 4.58 | 0.71 | 3.25 | Upgrade
|
EPS Growth | -55.63% | -59.89% | -22.17% | 543.35% | -78.09% | -4.12% | Upgrade
|
Dividend Per Share | 1.187 | 1.035 | 2.246 | 2.701 | 1.712 | 1.200 | Upgrade
|
Dividend Growth | -47.48% | -53.92% | -16.87% | 57.75% | 42.66% | -48.69% | Upgrade
|
Operating Margin | 70.95% | 71.33% | 70.97% | 72.93% | 74.03% | 76.77% | Upgrade
|
Profit Margin | 29.19% | 33.72% | 70.61% | 96.27% | 16.41% | 56.82% | Upgrade
|
EBITDA | 21,070 | 20,666 | 18,173 | 18,150 | 16,728 | 17,758 | Upgrade
|
EBITDA Margin | 71.50% | 72.04% | 71.96% | 73.90% | 75.02% | 77.78% | Upgrade
|
D&A For Ebitda | 161.33 | 201.87 | 247.92 | 238.69 | 219.86 | 229.07 | Upgrade
|
EBIT | 20,908 | 20,464 | 17,925 | 17,911 | 16,509 | 17,529 | Upgrade
|
EBIT Margin | 70.95% | 71.33% | 70.97% | 72.93% | 74.03% | 76.77% | Upgrade
|
Revenue as Reported | 29,106 | 28,325 | 26,057 | 23,901 | 21,869 | 19,193 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.