Fibra UNO (BMV:FUNO11)
Mexico flag Mexico · Delayed Price · Currency is MXN
26.26
+0.72 (2.82%)
Apr 24, 2025, 7:50 AM CST

Fibra UNO Cash Flow Statement

Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
9,67417,83323,6433,66012,974
Upgrade
Depreciation & Amortization
201.87247.92238.69219.86229.07
Upgrade
Other Amortization
102.18102.18102.18102.18102.18
Upgrade
Gain (Loss) on Sale of Assets
---873.05-143.37-489.68
Upgrade
Asset Writedown
-10,880-2,967-10,4163,056-8,247
Upgrade
Stock-Based Compensation
110.44321.9643.2358.373.33
Upgrade
Income (Loss) on Equity Investments
-308.02802.58-686.35-477.35-1,853
Upgrade
Change in Accounts Receivable
-847.4-573.91-664.32-602.51-467.83
Upgrade
Change in Accounts Payable
-990.56-236.881,587577.66498.66
Upgrade
Change in Other Net Operating Assets
23.58-1,468-856.42-1,330153.48
Upgrade
Other Operating Activities
22,3484,1076,70710,40611,252
Upgrade
Operating Cash Flow
19,55918,48719,66618,11314,938
Upgrade
Operating Cash Flow Growth
5.80%-5.99%8.57%21.25%28.04%
Upgrade
Acquisition of Real Estate Assets
-3,419-7,863-11,418-11,572-12,243
Upgrade
Sale of Real Estate Assets
178.473,6091,067373.42,243
Upgrade
Net Sale / Acq. of Real Estate Assets
-3,241-4,254-10,350-11,198-10,000
Upgrade
Cash Acquisition
-863.04----
Upgrade
Investment in Marketable & Equity Securities
-28.621,152-35.25-1,219-
Upgrade
Other Investing Activities
312.65539.67398.18154.01306.54
Upgrade
Investing Cash Flow
-3,820-2,563-9,987-12,263-9,694
Upgrade
Long-Term Debt Issued
32,69028,05243,94226,78338,042
Upgrade
Long-Term Debt Repaid
-27,870-28,224-35,309-18,002-22,861
Upgrade
Net Debt Issued (Repaid)
4,820-172.688,6338,78115,181
Upgrade
Issuance of Common Stock
-143.72356.28--
Upgrade
Repurchase of Common Stock
---1,037-1,803-1,301
Upgrade
Common Dividends Paid
-8,250-10,293-8,652-5,157-5,773
Upgrade
Other Financing Activities
-10,617-9,663-8,831-8,677-8,648
Upgrade
Net Cash Flow
1,692-4,060147.6-1,0074,704
Upgrade
Cash Interest Paid
9,0318,2747,9916,1087,888
Upgrade
Levered Free Cash Flow
13,58210,4553,8297,0077,620
Upgrade
Unlevered Free Cash Flow
20,50616,7959,18911,65612,547
Upgrade
Change in Net Working Capital
-7,302-4,9202,990-658.22-1,186
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.