GameStop Corp. (BMV:GME)

GameStop Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 2, 2025	Feb 1, 2025	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022	Jan 30, 2021
Revenue	3,848	3,823	5,273	5,927	6,011	5,090
Revenue Growth (YoY)	-15.48%	-27.50%	-11.04%	-1.39%	18.09%	-21.28%
Cost of Revenue	2,691	2,709	3,979	4,555	4,663	3,830
Gross Profit	1,157	1,114	1,294	1,372	1,348	1,260
Selling, General & Admin	1,011	1,130	1,324	1,681	1,710	1,514
Other Operating Expenses	43.1	9.7	4.8	2.7	6.7	15.5
Operating Income	102	-26.2	-34.5	-311.6	-368.5	-237.8
Total Non-Operating Income (Expense)	-	-	-1.9	-	-	32.4
Pretax Income	378.3	137.2	13.1	-302.1	-395.4	-269.9
Provision for Income Taxes	16.2	5.9	6.4	11	-14.1	-55.3
Net Income	362.1	131.3	6.7	-313.1	-381.3	-430.6
Earnings From Discontinued Operations	-	-	-	-	-	-0.7
Net Income to Common	362.1	131.3	6.7	-313.1	-381.3	-430.6
Net Income Growth	752.00%	1859.70%	-	-	-	-
Shares Outstanding (Basic)	445	394	305	304	290	260
Shares Outstanding (Diluted)	482	395	305	304	290	260
Shares Change (YoY)	47.93%	29.33%	0.33%	4.75%	11.69%	-25.71%
EPS (Basic)	0.85	0.33	0.02	-1.03	-1.31	-0.83
EPS (Diluted)	0.77	0.33	0.02	-1.03	-1.31	-0.83
EPS Growth	541.67%	1550.00%	-	-	-	-
Free Cash Flow	481.7	129.6	-238.6	52.3	-496.3	63.7
Free Cash Flow Growth	271.68%	-	-	-	-	-
Free Cash Flow Per Share	1.00	0.33	-0.78	0.17	-1.71	0.24
Gross Margin	30.06%	29.14%	24.54%	23.15%	22.42%	24.75%
Operating Margin	2.65%	-0.69%	-0.65%	-5.26%	-6.13%	-4.67%
Profit Margin	9.41%	3.43%	0.13%	-5.28%	-6.34%	-8.45%
FCF Margin	12.52%	3.39%	-4.53%	0.88%	-8.26%	1.25%
EBITDA	102	12.7	21.7	-249.9	-291.3	-157.1
EBITDA Margin	2.65%	0.33%	0.41%	-4.22%	-4.85%	-3.09%
EBIT	102	-26.2	-34.5	-311.6	-368.5	-237.8
EBIT Margin	2.65%	-0.69%	-0.65%	-5.26%	-6.13%	-4.67%
Effective Tax Rate	4.28%	4.30%	48.85%	-3.64%	3.57%	20.49%

Updated Aug 2, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.