GameStop Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '25 Nov 1, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021
Revenue	3,808	3,823	5,273	5,927	6,011	5,090
Revenue Growth (YoY)	-12.13%	-27.50%	-11.04%	-1.39%	18.09%	-21.28%
Cost of Revenue	2,636	2,709	3,979	4,555	4,663	3,830
Gross Profit	1,173	1,114	1,294	1,372	1,348	1,260
Selling, General & Admin	950.8	1,130	1,324	1,681	1,710	1,514
Other Operating Expenses	45.2	9.7	4.8	2.7	6.7	15.5
Operating Income	176.7	-26.2	-34.5	-311.6	-368.5	-270.2
Interest Income	-240.3	-163.4	-49.5	-9.5	26.9	32.1
Other Non-Operating Income (Expense)	43	-	-1.9	-	-	32.4
Total Non-Operating Income (Expense)	-197.3	-163.4	-51.4	-9.5	26.9	64.5
Pretax Income	-20.6	-189.6	-85.9	-321.1	-341.6	-205.7
Provision for Income Taxes	19.8	5.9	6.4	11	-14.1	-55.3
Net Income	-40.4	-195.5	-92.3	-332.1	-327.5	-151.1
Earnings From Discontinued Operations	-	-	-	-	-	-0.7
Net Income to Common	-40.4	-195.5	-92.3	-332.1	-327.5	-151.1
Shares Outstanding (Basic)	447	394	305	304	290	260
Shares Outstanding (Diluted)	521	395	305	304	290	260
Shares Change (YoY)	45.04%	29.33%	0.33%	4.75%	11.69%	-25.71%
EPS (Basic)	0.94	0.33	0.02	-1.03	-1.31	-0.83
EPS (Diluted)	0.82	0.33	0.02	-1.03	-1.31	-0.83
EPS Growth	355.56%	1550.00%	-	-	-	-
Free Cash Flow	568.7	129.6	-238.6	52.3	-496.3	63.7
Free Cash Flow Growth	338.81%	-	-	-	-	-
Free Cash Flow Per Share	1.09	0.33	-0.78	0.17	-1.71	0.24
Gross Margin	30.79%	29.14%	24.54%	23.15%	22.42%	24.75%
Operating Margin	4.64%	-0.69%	-0.65%	-5.26%	-6.13%	-5.31%
Profit Margin	-1.06%	-5.11%	-1.75%	-5.60%	-5.45%	-2.95%
FCF Margin	14.93%	3.39%	-4.53%	0.88%	-8.26%	1.25%
EBITDA	197.6	12.7	21.7	-249.9	-291.3	-189.5
EBITDA Margin	5.19%	0.33%	0.41%	-4.22%	-4.85%	-3.72%
EBIT	176.7	-26.2	-34.5	-311.6	-368.5	-270.2
EBIT Margin	4.64%	-0.69%	-0.65%	-5.26%	-6.13%	-5.31%
Effective Tax Rate	-96.12%	-3.11%	-7.45%	-3.43%	4.13%	26.88%

Updated Nov 1, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.