GMéxico Transportes, S.A.B. de C.V. (BMV:GMXT)
Mexico
· Delayed Price · Currency is MXN 32.03
+0.04 (0.13%)
Mar 3, 2025, 10:30 AM CST
GMéxico Transportes Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 60,644 | 56,429 | 54,572 | 51,173 | 46,106 | Upgrade
|
| Revenue Growth (YoY) | 7.47% | 3.40% | 6.64% | 10.99% | -3.21% | Upgrade
|
| Cost of Revenue | 32,122 | 29,042 | 28,004 | 26,709 | 24,009 | Upgrade
|
| Gross Profit | 28,521 | 27,387 | 26,568 | 24,464 | 22,096 | Upgrade
|
| Selling, General & Admin | 11,732 | 2,091 | 1,990 | 1,802 | 2,094 | Upgrade
|
| Other Operating Expenses | -67.56 | -289.68 | -299.73 | -146.13 | -61.77 | Upgrade
|
| Operating Expenses | 11,665 | 9,525 | 8,986 | 8,655 | 9,072 | Upgrade
|
| Operating Income | 16,857 | 17,861 | 17,583 | 15,809 | 13,025 | Upgrade
|
| Interest Expense | -2,591 | -2,618 | -2,657 | -2,496 | -2,456 | Upgrade
|
| Interest & Investment Income | 520.76 | 769.1 | 647.06 | 176.84 | 145.14 | Upgrade
|
| Earnings From Equity Investments | 118.85 | 115.06 | 77.29 | 32.8 | -75.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 281.87 | -217.6 | -152.2 | 270.1 | -83.29 | Upgrade
|
| EBT Excluding Unusual Items | 15,187 | 15,910 | 15,498 | 13,793 | 10,555 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -208.49 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -97.11 | 26.12 | -9.69 | 78.78 | Upgrade
|
| Pretax Income | 15,187 | 15,813 | 15,315 | 13,783 | 10,634 | Upgrade
|
| Income Tax Expense | 4,088 | 4,893 | 3,179 | 4,070 | 2,907 | Upgrade
|
| Earnings From Continuing Operations | 11,099 | 10,919 | 12,137 | 9,713 | 7,727 | Upgrade
|
| Minority Interest in Earnings | -2,209 | -2,352 | -2,300 | -2,139 | -1,817 | Upgrade
|
| Net Income | 8,890 | 8,567 | 9,837 | 7,574 | 5,910 | Upgrade
|
| Net Income to Common | 8,890 | 8,567 | 9,837 | 7,574 | 5,910 | Upgrade
|
| Net Income Growth | 3.77% | -12.91% | 29.88% | 28.16% | -2.12% | Upgrade
|
| Shares Outstanding (Basic) | 4,369 | 4,331 | 4,353 | 4,101 | 4,035 | Upgrade
|
| Shares Outstanding (Diluted) | 4,369 | 4,331 | 4,353 | 4,101 | 4,035 | Upgrade
|
| Shares Change (YoY) | 0.88% | -0.51% | 6.15% | 1.61% | -1.59% | Upgrade
|
| EPS (Basic) | 2.03 | 1.98 | 2.26 | 1.85 | 1.46 | Upgrade
|
| EPS (Diluted) | 2.03 | 1.98 | 2.26 | 1.85 | 1.46 | Upgrade
|
| EPS Growth | 2.86% | -12.46% | 22.35% | 26.12% | -0.54% | Upgrade
|
| Free Cash Flow | 15,120 | 10,968 | 13,754 | 12,481 | 12,310 | Upgrade
|
| Free Cash Flow Per Share | 3.46 | 2.53 | 3.16 | 3.04 | 3.05 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 1.650 | 1.050 | Upgrade
|
| Dividend Growth | 0% | 0% | 21.21% | 57.14% | -12.50% | Upgrade
|
| Gross Margin | 47.03% | 48.53% | 48.69% | 47.81% | 47.93% | Upgrade
|
| Operating Margin | 27.80% | 31.65% | 32.22% | 30.89% | 28.25% | Upgrade
|
| Profit Margin | 14.66% | 15.18% | 18.03% | 14.80% | 12.82% | Upgrade
|
| Free Cash Flow Margin | 24.93% | 19.44% | 25.20% | 24.39% | 26.70% | Upgrade
|
| EBITDA | 25,516 | 23,472 | 23,136 | 21,302 | 18,386 | Upgrade
|
| EBITDA Margin | 42.08% | 41.60% | 42.39% | 41.63% | 39.88% | Upgrade
|
| D&A For EBITDA | 8,660 | 5,611 | 5,553 | 5,492 | 5,361 | Upgrade
|
| EBIT | 16,857 | 17,861 | 17,583 | 15,809 | 13,025 | Upgrade
|
| EBIT Margin | 27.80% | 31.65% | 32.22% | 30.89% | 28.25% | Upgrade
|
| Effective Tax Rate | 26.92% | 30.95% | 20.75% | 29.53% | 27.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.