BMV:GT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2005 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2005 - 2019
Revenue	18,489	18,878	20,066	20,805	17,478	12,321	Upgrade
Revenue Growth (YoY)	-4.52%	-5.92%	-3.55%	19.04%	41.85%	-16.44%	Upgrade
Cost of Revenue	15,057	15,176	16,557	16,953	13,692	10,337	Upgrade
Gross Profit	3,432	3,702	3,509	3,852	3,786	1,984	Upgrade
Selling, General & Admin	2,697	2,782	2,814	2,798	2,699	2,192	Upgrade
Other Operating Expenses	185	211	732	129	93	489	Upgrade
Operating Income	550	709	-37	925	994	-697	Upgrade
Interest Expense	-493	-522	-532	-451	-387	-324	Upgrade
Other Non-Operating Income (Expense)	-130	-32	-108	-75	-94	-119	Upgrade
Total Non-Operating Income (Expense)	-623	-554	-640	-526	-481	-443	Upgrade
Pretax Income	503	155	-677	399	513	-1,140	Upgrade
Provision for Income Taxes	66	95	10	190	-267	110	Upgrade
Net Income	411	70	-689	202	764	-1,254	Upgrade
Minority Interest in Earnings	26	-10	2	7	16	4	Upgrade
Net Income to Common	411	70	-689	202	764	-1,254	Upgrade
Net Income Growth	-	-	-	-73.56%	-	-	Upgrade
Shares Outstanding (Basic)	288	287	285	284	261	234	Upgrade
Shares Outstanding (Diluted)	290	288	285	286	264	234	Upgrade
Shares Change (YoY)	1.40%	1.05%	-0.35%	8.33%	12.82%	0.43%	Upgrade
EPS (Basic)	1.42	0.24	-2.42	0.71	2.92	-5.35	Upgrade
EPS (Diluted)	1.41	0.24	-2.42	0.71	2.89	-5.35	Upgrade
EPS Growth	-	-	-	-75.43%	-	-	Upgrade
Free Cash Flow	-522	-490	-18	-540	81	468	Upgrade
Free Cash Flow Growth	-	-	-	-	-82.69%	7.09%	Upgrade
Free Cash Flow Per Share	-1.80	-1.70	-0.06	-1.89	0.31	2.00	Upgrade
Dividends Per Share	-	-	-	-	-	0.160	Upgrade
Dividend Growth	-	-	-	-	-	-75.00%	Upgrade
Gross Margin	18.56%	19.61%	17.49%	18.51%	21.66%	16.10%	Upgrade
Operating Margin	2.97%	3.76%	-0.18%	4.45%	5.69%	-5.66%	Upgrade
Profit Margin	2.36%	0.32%	-3.42%	1.00%	4.46%	-10.15%	Upgrade
FCF Margin	-2.82%	-2.60%	-0.09%	-2.60%	0.46%	3.80%	Upgrade
EBITDA	1,614	1,772	979	1,904	2,001	173	Upgrade
EBITDA Margin	8.73%	9.39%	4.88%	9.15%	11.45%	1.40%	Upgrade
EBIT	550	709	-37	925	994	-697	Upgrade
EBIT Margin	2.97%	3.76%	-0.18%	4.45%	5.69%	-5.66%	Upgrade
Effective Tax Rate	13.12%	61.29%	-1.48%	47.62%	-52.05%	-9.65%	Upgrade

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.