Warrior Met Coal, Inc. (BMV:HCC)

Warrior Met Coal Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	78,058	59,124	53,619	34,902	27,097	21,715
Market Cap Growth	7.86%	10.27%	53.63%	28.80%	24.79%	6.69%
Enterprise Value	75,220	50,327	44,839	27,029	29,574	25,519
Last Close Price	1340.00	1039.38	900.61	716.43	431.00	376.76
PE Ratio	120.99	11.32	6.63	2.79	8.76	-
PS Ratio	3.48	1.86	1.89	1.03	1.25	1.39
PB Ratio	2.01	1.36	1.69	1.24	1.52	1.51
P/TBV Ratio	2.01	1.36	1.69	1.24	1.52	1.51
P/FCF Ratio	-	-	15.14	2.81	4.50	43.41
P/OCF Ratio	20.52	7.72	4.52	2.13	3.76	9.69
EV/Sales Ratio	3.38	1.58	1.58	0.80	1.36	1.64
EV/EBITDA Ratio	22.47	5.83	3.89	1.47	3.52	13.70
EV/EBIT Ratio	-	9.46	4.83	1.68	5.44	-
EV/FCF Ratio	-27.46	-	12.66	2.18	4.91	51.02
Debt / Equity Ratio	0.11	0.08	0.09	0.23	0.45	0.58
Debt / EBITDA Ratio	1.29	0.42	0.25	0.36	0.96	4.47
Debt / FCF Ratio	-	-	0.83	0.53	1.33	16.64
Asset Turnover	0.47	0.62	0.77	1.00	0.74	0.57
Inventory Turnover	4.78	5.38	5.61	6.91	6.54	6.08
Quick Ratio	2.77	3.80	5.81	6.49	4.38	1.81
Current Ratio	4.13	5.21	7.24	7.66	5.14	2.75
Return on Equity (ROE)	1.67%	12.64%	28.82%	55.30%	18.89%	-4.80%
Return on Assets (ROA)	0.18%	6.45%	15.67%	29.53%	11.59%	-1.24%
Return on Capital (ROIC)	0.20%	7.41%	17.94%	33.84%	13.77%	-1.49%
Return on Capital Employed (ROCE)	0.30%	10.50%	24.90%	44.00%	19.80%	-2.20%
Earnings Yield	0.83%	8.83%	15.09%	35.84%	11.42%	-3.28%
FCF Yield	-3.51%	-3.16%	6.60%	35.58%	22.22%	2.30%
Dividend Yield	0.46%	0.64%	0.53%	0.65%	0.95%	1.06%
Payout Ratio	50.43%	6.82%	3.08%	1.94%	6.93%	-
Buyback Yield / Dilution	-0.81%	-0.58%	-0.64%	-0.53%	-0.54%	0.63%
Total Shareholder Return	-0.35%	0.07%	-0.11%	0.13%	0.41%	1.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.