Desarrolladora Homex, S.A.B. de C.V. (BMV:HOMEX)
Mexico flag Mexico · Delayed Price · Currency is MXN
0.0010
0.00 (0.00%)
Apr 3, 2025, 9:41 AM CST

Desarrolladora Homex Cash Flow Statement

Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-67.57-30.74-7.121,159413.65
Upgrade
Depreciation & Amortization
15.0922.6929.5623.5622.13
Upgrade
Loss (Gain) From Sale of Assets
-4.11-1.34---
Upgrade
Other Operating Activities
50.4230.578.85-141.81-607.97
Upgrade
Change in Accounts Receivable
55.0714.89-47.33-19.92-6.96
Upgrade
Change in Inventory
-7.9836.55-80.62154.1488.28
Upgrade
Change in Accounts Payable
-5.73-13.66-64.16-568.17-3.42
Upgrade
Change in Unearned Revenue
--161.4677.7821.84118.34
Upgrade
Change in Income Taxes
-3.8217.0619.6860.32
Upgrade
Change in Other Net Operating Assets
34.0798.6416.5-180.8242.01
Upgrade
Operating Cash Flow
69.25-0.1220.52467.32126.36
Upgrade
Operating Cash Flow Growth
---95.61%269.82%-
Upgrade
Capital Expenditures
-5.37-0.97-16.57-2.65-10.93
Upgrade
Sale of Property, Plant & Equipment
35.192.454.450.590.16
Upgrade
Other Investing Activities
----911.54-
Upgrade
Investing Cash Flow
29.821.48-62.12-938.77-10.78
Upgrade
Long-Term Debt Issued
1.0217.55125.75238.8792.03
Upgrade
Long-Term Debt Repaid
-89.17-36.4-61.15-201.26-127.63
Upgrade
Net Debt Issued (Repaid)
-88.16-18.8564.637.61-35.6
Upgrade
Issuance of Common Stock
0.350.63.27466.66-
Upgrade
Other Financing Activities
-24.36-6.61-15.12-46.96-60.52
Upgrade
Financing Cash Flow
-112.17-24.8652.75457.31-96.12
Upgrade
Net Cash Flow
-13.09-23.511.15-14.1419.47
Upgrade
Free Cash Flow
63.88-1.093.96464.67115.43
Upgrade
Free Cash Flow Growth
---99.15%302.56%-
Upgrade
Free Cash Flow Margin
16.80%-0.17%0.40%42.96%11.78%
Upgrade
Free Cash Flow Per Share
0.01-0.000.090.02
Upgrade
Cash Interest Paid
24.366.6115.1246.9660.52
Upgrade
Levered Free Cash Flow
163.99-32.42-17.41-817.1659.15
Upgrade
Unlevered Free Cash Flow
174.75-17.55-6.11-760.87689.21
Upgrade
Change in Net Working Capital
-195.11-4.7613.31792.87-411.82
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.