Insmed Incorporated (BMV:INSM)
2,407.92
+492.92 (25.74%)
At close: Aug 18, 2025
Insmed Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
398.11 | 363.71 | 305.21 | 245.36 | 188.46 | 164.41 | Upgrade | |
Revenue Growth (YoY) | 21.15% | 19.17% | 24.39% | 30.19% | 14.63% | 20.48% | Upgrade |
Cost of Revenue | 96.67 | 85.74 | 65.57 | 55.13 | 44.15 | 39.87 | Upgrade |
Gross Profit | 301.43 | 277.97 | 239.64 | 190.23 | 144.31 | 124.54 | Upgrade |
Selling, General & Admin | 563.75 | 461.12 | 344.5 | 265.78 | 234.27 | 203.61 | Upgrade |
Depreciation & Amortization Expenses | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 | 5 | Upgrade |
Research & Development | 660.3 | 598.37 | 571.01 | 397.52 | 272.74 | 181.16 | Upgrade |
Other Operating Expenses | 77.18 | 91.68 | 28.7 | -20.8 | 7.33 | - | Upgrade |
Operating Income | -1,005 | -878.25 | -709.63 | -457.32 | -375.09 | -265.23 | Upgrade |
Interest Income | 61.37 | 53.31 | 42.13 | 11.08 | 0.17 | 1.7 | Upgrade |
Interest Expense | -85.42 | -84.91 | -81.69 | -26.45 | -40.47 | -29.56 | Upgrade |
Other Non-Operating Income (Expense) | -1 | -0.21 | 2.18 | -7.47 | -21.02 | 0.41 | Upgrade |
Total Non-Operating Income (Expense) | -25.05 | -31.81 | -37.39 | -22.83 | -61.32 | -27.46 | Upgrade |
Pretax Income | -1,030 | -910.07 | -747.01 | -480.15 | -436.41 | -292.69 | Upgrade |
Provision for Income Taxes | 4.44 | 3.71 | 2.56 | 1.38 | -1.76 | 1.4 | Upgrade |
Net Income | -1,034 | -913.77 | -749.57 | -481.53 | -434.65 | -294.09 | Upgrade |
Net Income to Common | -1,034 | -913.77 | -749.57 | -481.53 | -434.65 | -294.09 | Upgrade |
Shares Outstanding (Basic) | 181 | 164 | 140 | 123 | 112 | 98 | Upgrade |
Shares Outstanding (Diluted) | 181 | 164 | 140 | 123 | 112 | 98 | Upgrade |
Shares Change (YoY) | 22.37% | 16.81% | 14.14% | 9.74% | 14.86% | 15.43% | Upgrade |
EPS (Basic) | -5.69 | -5.57 | -5.34 | -3.91 | -3.88 | -3.01 | Upgrade |
EPS (Diluted) | -5.69 | -5.57 | -5.34 | -3.91 | -3.88 | -3.01 | Upgrade |
Free Cash Flow | -868.57 | -705.81 | -549.54 | -410.32 | -370.59 | -225.59 | Upgrade |
Free Cash Flow Per Share | -4.80 | -4.30 | -3.91 | -3.33 | -3.31 | -2.31 | Upgrade |
Gross Margin | 75.72% | 76.43% | 78.52% | 77.53% | 76.57% | 75.75% | Upgrade |
Operating Margin | -252.41% | -241.47% | -232.51% | -186.39% | -199.03% | -161.32% | Upgrade |
Profit Margin | -259.82% | -251.24% | -245.59% | -196.26% | -230.63% | -178.87% | Upgrade |
FCF Margin | -218.18% | -194.06% | -180.05% | -167.23% | -196.64% | -137.21% | Upgrade |
EBITDA | -989.79 | -864.53 | -696.34 | -445.03 | -359.83 | -250 | Upgrade |
EBITDA Margin | -248.63% | -237.70% | -228.15% | -181.38% | -190.93% | -152.06% | Upgrade |
EBIT | -1,005 | -878.25 | -709.63 | -457.32 | -375.09 | -265.23 | Upgrade |
EBIT Margin | -252.41% | -241.47% | -232.51% | -186.39% | -199.03% | -161.32% | Upgrade |
Effective Tax Rate | -0.43% | -0.41% | -0.34% | -0.29% | 0.40% | -0.48% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.