Insmed Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 3, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	548,571	668,245	257,372	74,952	52,800	66,103
Market Cap Growth	87.82%	159.64%	243.38%	41.96%	-20.13%	-2.04%
Enterprise Value	536,734	651,325	250,954	84,499	58,973	61,073
Last Close Price	3760.00	3760.00	488.51	488.51	346.15	585.05
PS Ratio	50.25	61.21	33.96	14.53	11.03	17.11
PB Ratio	41.23	50.23	43.28	-13.36	30.78	7.86
P/TBV Ratio	57.68	70.27	104.23	-	-	13.27
EV/Sales Ratio	50.89	59.66	33.11	16.38	12.32	15.81
Debt / Equity Ratio	1.01	1.01	4.59	-4.09	15.08	1.49
Net Debt / Equity Ratio	-0.92	-0.92	-0.43	-1.74	2.02	-0.38
Net Debt / EBITDA Ratio	0.69	0.69	0.16	-0.87	-0.38	0.44
Net Debt / FCF Ratio	0.70	0.70	0.18	-1.05	-0.43	0.42
Asset Turnover	0.28	0.28	0.22	0.20	0.17	0.19
Inventory Turnover	1.07	1.07	0.94	0.86	0.81	0.76
Quick Ratio	3.35	3.35	4.99	3.64	6.19	5.48
Current Ratio	3.83	3.83	5.45	4.12	6.69	6.19
Return on Equity (ROE)	-249.28%	-249.28%	-	-	-193.22%	-126.66%
Return on Assets (ROA)	-28.99%	-28.99%	-29.30%	-28.50%	-20.61%	-22.50%
Return on Capital Employed (ROCE)	-55.40%	-55.40%	-45.50%	-61.70%	-32.60%	-33.10%
Earnings Yield	-4.19%	-3.44%	-7.40%	-16.91%	-17.79%	-13.48%
FCF Yield	-3.18%	-2.61%	-5.71%	-12.39%	-15.16%	-11.49%
Buyback Yield / Dilution	-21.32%	-21.32%	-16.81%	-14.14%	-9.74%	-14.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.