IonQ, Inc. (BMV:IONQ)
Mexico
· Delayed Price · Currency is MXN 900.00
+50.00 (5.88%)
At close: May 27, 2025, 2:00 PM CST
IonQ, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 43.06 | 43.07 | 22.04 | 11.13 | 2.1 | - | Upgrade
|
| Revenue Growth (YoY) | 69.92% | 95.41% | 98.02% | 430.30% | - | - | Upgrade
|
| Cost of Revenue | 21.22 | 20.34 | 7.96 | 2.89 | 1 | 0.14 | Upgrade
|
| Gross Profit | 21.84 | 22.73 | 14.08 | 8.24 | 1.1 | -0.14 | Upgrade
|
| Selling, General & Admin | 113.25 | 101.37 | 69.86 | 45.02 | 17.63 | 4.3 | Upgrade
|
| Research & Development | 142.58 | 135.16 | 91.6 | 43.37 | 19.62 | 9.89 | Upgrade
|
| Operating Expenses | 277.1 | 255.19 | 171.83 | 93.99 | 39.79 | 15.59 | Upgrade
|
| Operating Income | -255.26 | -232.46 | -157.75 | -85.75 | -38.69 | -15.73 | Upgrade
|
| Interest & Investment Income | 18.34 | 18.25 | 19.32 | 7.09 | 0.06 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -87.33 | -117.38 | -19.29 | 30.14 | -63.3 | 0.31 | Upgrade
|
| EBT Excluding Unusual Items | -324.24 | -331.59 | -157.72 | -48.51 | -101.93 | -15.42 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -4.26 | - | Upgrade
|
| Pretax Income | -324.24 | -331.59 | -157.72 | -48.51 | -106.19 | -15.42 | Upgrade
|
| Income Tax Expense | 0.06 | 0.06 | 0.05 | - | - | - | Upgrade
|
| Net Income | -324.31 | -331.65 | -157.77 | -48.51 | -106.19 | -15.42 | Upgrade
|
| Net Income to Common | -324.31 | -331.65 | -157.77 | -48.51 | -106.19 | -15.42 | Upgrade
|
| Shares Outstanding (Basic) | 218 | 213 | 203 | 198 | 138 | 115 | Upgrade
|
| Shares Outstanding (Diluted) | 218 | 213 | 203 | 198 | 138 | 115 | Upgrade
|
| Shares Change (YoY) | 6.64% | 5.16% | 2.45% | 43.69% | 19.61% | 2787.50% | Upgrade
|
| EPS (Basic) | -1.49 | -1.56 | -0.78 | -0.25 | -0.77 | -0.13 | Upgrade
|
| EPS (Diluted) | -1.49 | -1.56 | -0.78 | -0.25 | -0.77 | -0.13 | Upgrade
|
| Free Cash Flow | -135.4 | -123.68 | -92.51 | -54.03 | -34.32 | -22.04 | Upgrade
|
| Free Cash Flow Per Share | -0.62 | -0.58 | -0.46 | -0.27 | -0.25 | -0.19 | Upgrade
|
| Gross Margin | 50.72% | 52.77% | 63.87% | 74.03% | 52.60% | - | Upgrade
|
| Operating Margin | -592.84% | -539.68% | -715.70% | -770.34% | -1843.12% | - | Upgrade
|
| Profit Margin | -753.20% | -769.97% | -715.77% | -435.82% | -5058.89% | - | Upgrade
|
| Free Cash Flow Margin | -314.47% | -287.13% | -419.72% | -485.44% | -1635.06% | - | Upgrade
|
| EBITDA | -234.4 | -213.8 | -147.38 | -80.14 | -36.14 | -14.33 | Upgrade
|
| D&A For EBITDA | 20.86 | 18.65 | 10.38 | 5.6 | 2.55 | 1.4 | Upgrade
|
| EBIT | -255.26 | -232.46 | -157.75 | -85.75 | -38.69 | -15.73 | Upgrade
|
| Advertising Expenses | - | 0.2 | 0.9 | 1.3 | 1.1 | 0.4 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.