IonQ, Inc. (BMV:IONQ)
Mexico · Delayed Price · Currency is MXN 792.00
-13.00 (-1.61%)
At close: Aug 29, 2025
IonQ, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 52.37 | 43.07 | 22.04 | 11.13 | 2.1 | - | Upgrade | |
Revenue Growth (YoY) | 67.83% | 95.41% | 98.02% | 430.30% | - | - | Upgrade |
Cost of Revenue | 23.81 | 20.34 | 7.96 | 2.89 | 1 | 0.14 | Upgrade |
Gross Profit | 28.56 | 22.73 | 14.08 | 8.24 | 1.1 | -0.14 | Upgrade |
Selling, General & Admin | 153.45 | 101.37 | 69.86 | 45.02 | 17.63 | 4.3 | Upgrade |
Research & Development | 214.46 | 135.16 | 91.6 | 43.37 | 19.62 | 9.89 | Upgrade |
Operating Expenses | 395.47 | 255.19 | 171.83 | 93.99 | 39.79 | 15.59 | Upgrade |
Operating Income | -366.91 | -232.46 | -157.75 | -85.75 | -38.69 | -15.73 | Upgrade |
Interest & Investment Income | 20.68 | 18.25 | 19.32 | 7.09 | 0.06 | - | Upgrade |
Other Non Operating Income (Expenses) | -133.27 | -117.38 | -19.29 | 30.14 | -63.3 | 0.31 | Upgrade |
EBT Excluding Unusual Items | -479.5 | -331.59 | -157.72 | -48.51 | -101.93 | -15.42 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -4.26 | - | Upgrade |
Pretax Income | -479.5 | -331.59 | -157.72 | -48.51 | -106.19 | -15.42 | Upgrade |
Income Tax Expense | -15.22 | 0.06 | 0.05 | - | - | - | Upgrade |
Net Income | -463.58 | -331.65 | -157.77 | -48.51 | -106.19 | -15.42 | Upgrade |
Net Income to Common | -463.58 | -331.65 | -157.77 | -48.51 | -106.19 | -15.42 | Upgrade |
Shares Outstanding (Basic) | 228 | 213 | 203 | 198 | 138 | 115 | Upgrade |
Shares Outstanding (Diluted) | 228 | 213 | 203 | 198 | 138 | 115 | Upgrade |
Shares Change (YoY) | 10.09% | 5.16% | 2.45% | 43.69% | 19.61% | 2787.50% | Upgrade |
EPS (Basic) | -2.03 | -1.56 | -0.78 | -0.25 | -0.77 | -0.13 | Upgrade |
EPS (Diluted) | -2.03 | -1.56 | -0.78 | -0.25 | -0.77 | -0.13 | Upgrade |
Free Cash Flow | -155.1 | -123.68 | -92.51 | -54.03 | -34.32 | -22.04 | Upgrade |
Free Cash Flow Per Share | -0.68 | -0.58 | -0.46 | -0.27 | -0.25 | -0.19 | Upgrade |
Gross Margin | 54.54% | 52.77% | 63.87% | 74.03% | 52.60% | - | Upgrade |
Operating Margin | -700.61% | -539.68% | -715.70% | -770.34% | -1843.12% | - | Upgrade |
Profit Margin | -885.21% | -769.97% | -715.77% | -435.82% | -5058.89% | - | Upgrade |
Free Cash Flow Margin | -296.17% | -287.13% | -419.72% | -485.44% | -1635.06% | - | Upgrade |
EBITDA | -339.34 | -213.8 | -147.38 | -80.14 | -36.14 | -14.33 | Upgrade |
D&A For EBITDA | 27.57 | 18.65 | 10.38 | 5.6 | 2.55 | 1.4 | Upgrade |
EBIT | -366.91 | -232.46 | -157.75 | -85.75 | -38.69 | -15.73 | Upgrade |
Advertising Expenses | - | 0.2 | 0.9 | 1.3 | 1.1 | 0.4 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.