IonQ, Inc. (BMV:IONQ)
Mexico flag Mexico · Delayed Price · Currency is MXN
1,315.00
-108.83 (-7.64%)
At close: Oct 10, 2025

IonQ, Inc. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
52.3743.0722.0411.132.1-
Upgrade
Revenue Growth (YoY)
67.83%95.41%98.02%430.30%--
Upgrade
Cost of Revenue
24.220.68.112.941.040.14
Upgrade
Gross Profit
28.1722.4813.938.191.06-0.14
Upgrade
Selling, General & Admin
150.9499.4568.9944.3516.974.03
Upgrade
Depreciation & Amortization Expenses
27.5718.6510.385.62.551.4
Upgrade
Research & Development
216.57136.8392.3243.9820.2310.16
Upgrade
Operating Income
-366.91-232.46-157.75-85.75-38.69-15.73
Upgrade
Interest Income
20.6818.2519.327.090.06-
Upgrade
Other Non-Operating Income (Expense)
-133.27-117.38-19.2930.14-67.560.31
Upgrade
Total Non-Operating Income (Expense)
-112.59-99.130.0337.24-67.50.31
Upgrade
Pretax Income
-479.5-331.59-157.72-48.51-106.19-15.42
Upgrade
Provision for Income Taxes
15.22-0.06-0.05---
Upgrade
Net Income
-494.72-331.53-157.68-48.51-106.19-15.42
Upgrade
Net Income to Common
-494.72-331.53-157.68-48.51-106.19-15.42
Upgrade
Shares Outstanding (Basic)
228213203198138115
Upgrade
Shares Outstanding (Diluted)
228213203198138115
Upgrade
Shares Change (YoY)
10.08%5.16%2.45%43.69%19.61%51.33%
Upgrade
EPS (Basic)
-2.03-1.56-0.78-0.25-0.77-0.13
Upgrade
EPS (Diluted)
-2.03-1.56-0.78-0.25-0.77-0.13
Upgrade
Free Cash Flow
-155.1-123.68-92.51-54.03-34.32-22.04
Upgrade
Free Cash Flow Per Share
-0.68-0.58-0.46-0.27-0.25-0.19
Upgrade
Gross Margin
53.79%52.18%63.22%73.55%50.45%-
Upgrade
Operating Margin
-700.61%-539.68%-715.70%-770.34%-1843.12%-
Upgrade
Profit Margin
-944.66%-769.69%-715.34%-435.82%-5058.89%-
Upgrade
FCF Margin
-296.17%-287.13%-419.72%-485.44%-1635.06%-
Upgrade
EBITDA
-339.34-213.8-147.38-80.14-35.61-14.3
Upgrade
EBITDA Margin
-647.96%-496.37%-668.63%-719.99%-1696.57%-
Upgrade
EBIT
-366.91-232.46-157.75-85.75-38.69-15.73
Upgrade
EBIT Margin
-700.61%-539.68%-715.70%-770.34%-1843.12%-
Upgrade
Effective Tax Rate
-3.17%0.02%0.03%0.00%0.00%0.00%
Upgrade
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.