IonQ, Inc. (BMV:IONQ)
1,315.00
-108.83 (-7.64%)
At close: Oct 10, 2025
IonQ, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
52.37 | 43.07 | 22.04 | 11.13 | 2.1 | - | Upgrade | |
Revenue Growth (YoY) | 67.83% | 95.41% | 98.02% | 430.30% | - | - | Upgrade |
Cost of Revenue | 24.2 | 20.6 | 8.11 | 2.94 | 1.04 | 0.14 | Upgrade |
Gross Profit | 28.17 | 22.48 | 13.93 | 8.19 | 1.06 | -0.14 | Upgrade |
Selling, General & Admin | 150.94 | 99.45 | 68.99 | 44.35 | 16.97 | 4.03 | Upgrade |
Depreciation & Amortization Expenses | 27.57 | 18.65 | 10.38 | 5.6 | 2.55 | 1.4 | Upgrade |
Research & Development | 216.57 | 136.83 | 92.32 | 43.98 | 20.23 | 10.16 | Upgrade |
Operating Income | -366.91 | -232.46 | -157.75 | -85.75 | -38.69 | -15.73 | Upgrade |
Interest Income | 20.68 | 18.25 | 19.32 | 7.09 | 0.06 | - | Upgrade |
Other Non-Operating Income (Expense) | -133.27 | -117.38 | -19.29 | 30.14 | -67.56 | 0.31 | Upgrade |
Total Non-Operating Income (Expense) | -112.59 | -99.13 | 0.03 | 37.24 | -67.5 | 0.31 | Upgrade |
Pretax Income | -479.5 | -331.59 | -157.72 | -48.51 | -106.19 | -15.42 | Upgrade |
Provision for Income Taxes | 15.22 | -0.06 | -0.05 | - | - | - | Upgrade |
Net Income | -494.72 | -331.53 | -157.68 | -48.51 | -106.19 | -15.42 | Upgrade |
Net Income to Common | -494.72 | -331.53 | -157.68 | -48.51 | -106.19 | -15.42 | Upgrade |
Shares Outstanding (Basic) | 228 | 213 | 203 | 198 | 138 | 115 | Upgrade |
Shares Outstanding (Diluted) | 228 | 213 | 203 | 198 | 138 | 115 | Upgrade |
Shares Change (YoY) | 10.08% | 5.16% | 2.45% | 43.69% | 19.61% | 51.33% | Upgrade |
EPS (Basic) | -2.03 | -1.56 | -0.78 | -0.25 | -0.77 | -0.13 | Upgrade |
EPS (Diluted) | -2.03 | -1.56 | -0.78 | -0.25 | -0.77 | -0.13 | Upgrade |
Free Cash Flow | -155.1 | -123.68 | -92.51 | -54.03 | -34.32 | -22.04 | Upgrade |
Free Cash Flow Per Share | -0.68 | -0.58 | -0.46 | -0.27 | -0.25 | -0.19 | Upgrade |
Gross Margin | 53.79% | 52.18% | 63.22% | 73.55% | 50.45% | - | Upgrade |
Operating Margin | -700.61% | -539.68% | -715.70% | -770.34% | -1843.12% | - | Upgrade |
Profit Margin | -944.66% | -769.69% | -715.34% | -435.82% | -5058.89% | - | Upgrade |
FCF Margin | -296.17% | -287.13% | -419.72% | -485.44% | -1635.06% | - | Upgrade |
EBITDA | -339.34 | -213.8 | -147.38 | -80.14 | -35.61 | -14.3 | Upgrade |
EBITDA Margin | -647.96% | -496.37% | -668.63% | -719.99% | -1696.57% | - | Upgrade |
EBIT | -366.91 | -232.46 | -157.75 | -85.75 | -38.69 | -15.73 | Upgrade |
EBIT Margin | -700.61% | -539.68% | -715.70% | -770.34% | -1843.12% | - | Upgrade |
Effective Tax Rate | -3.17% | 0.02% | 0.03% | 0.00% | 0.00% | 0.00% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.