IonQ, Inc. Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	242,044	286,188	188,343	42,878	13,456	65,900
Market Cap Growth	43.52%	51.95%	339.25%	218.64%	-79.58%	-
Enterprise Value	201,647	267,476	181,104	36,508	5,624	53,947
Last Close Price	659.54	810.00	905.00	-	-	-
PS Ratio	103.41	122.27	209.85	115.07	61.98	1531.46
PB Ratio	3.53	4.17	23.55	5.23	1.21	5.44
P/TBV Ratio	12.58	14.88	26.24	5.41	1.24	5.49
EV/Sales Ratio	90.14	114.27	201.78	97.97	25.90	1253.69
Debt / Equity Ratio	0.01	0.01	0.05	0.02	0.01	0.01
Net Debt / Equity Ratio	-0.62	-0.62	-0.84	-0.72	-0.62	-0.88
Net Debt / EBITDA Ratio	4.65	4.65	1.51	2.36	4.39	14.34
Net Debt / FCF Ratio	7.88	7.88	2.61	3.75	6.51	15.10
Asset Turnover	0.04	0.04	0.08	0.04	0.02	0.01
Inventory Turnover	2.00	2.00	1.35	0.90	-	-
Quick Ratio	14.85	14.85	9.77	9.93	17.81	53.99
Current Ratio	15.50	15.50	10.50	10.49	18.43	54.65
Return on Equity (ROE)	-24.40%	-24.40%	-76.34%	-29.96%	-8.37%	-32.93%
Return on Assets (ROA)	-10.42%	-10.42%	-27.36%	-17.12%	-8.64%	-6.88%
Return on Capital Employed (ROCE)	-9.20%	-9.20%	-49.20%	-30.50%	-14.80%	-6.10%
Earnings Yield	-3.80%	-3.21%	-3.67%	-6.22%	-7.03%	-3.30%
FCF Yield	-2.23%	-1.88%	-1.37%	-3.65%	-7.83%	-1.07%
Buyback Yield / Dilution	-31.60%	-31.60%	-5.16%	-2.45%	-43.69%	-19.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.