BMV:IP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	23,634	15,835	16,033	21,161	19,363
Revenue Growth (YoY)	49.25%	-1.23%	-24.23%	9.29%	10.24%
Cost of Revenue	16,637	11,397	11,512	15,143	13,832
Gross Profit	6,997	4,438	4,521	6,018	5,531
Selling, General & Admin	4,260	3,002	2,624	3,224	2,968
Depreciation & Amortization Expenses	2,747	851	1,146	1,040	1,097
Other Operating Expenses	2,998	44	65	110	330
Operating Income	-3,008	541	686	1,644	1,136
Interest Expense	-372	-214	-230	-325	-337
Other Non-Operating Income (Expense)	12	42	-54	192	200
Total Non-Operating Income (Expense)	-360	-172	-284	-133	-137
Pretax Income	-3,368	369	402	1,511	999
Provision for Income Taxes	-533	-361	68	-236	188
Net Income	-3,516	557	288	1,504	1,754
Minority Interest in Earnings	3	-5	21	6	0
Earnings From Discontinued Operations	-678	-168	-25	-237	941
Net Income to Common	-3,516	557	288	1,504	1,754
Net Income Growth	-	93.40%	-80.85%	-14.25%	263.90%
Shares Outstanding (Basic)	506	347	347	364	389
Shares Outstanding (Diluted)	506	354	349	367	392
Shares Change (YoY)	42.77%	1.46%	-4.88%	-6.47%	-0.83%
EPS (Basic)	-6.95	1.60	0.83	4.79	2.08
EPS (Diluted)	-6.95	1.57	0.82	4.74	2.07
EPS Growth	-	91.46%	-82.70%	128.99%	350.00%
Free Cash Flow	-159	757	692	1,243	1,481
Free Cash Flow Growth	-	9.39%	-44.33%	-16.07%	-35.94%
Free Cash Flow Per Share	-0.31	2.14	1.98	3.39	3.77
Dividends Per Share	1.850	1.850	1.850	1.850	2.000
Dividend Growth	-	-	-	-7.50%	-2.44%
Gross Margin	29.61%	28.03%	28.20%	28.44%	28.56%
Operating Margin	-12.73%	3.42%	4.28%	7.77%	5.87%
Profit Margin	-12.01%	4.58%	1.95%	8.23%	4.20%
FCF Margin	-0.67%	4.78%	4.32%	5.87%	7.65%
EBITDA	-126	1,846	2,118	2,684	2,346
EBITDA Margin	-0.53%	11.66%	13.21%	12.68%	12.12%
EBIT	-3,008	541	686	1,644	1,136
EBIT Margin	-12.73%	3.42%	4.28%	7.77%	5.87%
Effective Tax Rate	15.83%	-97.83%	16.92%	-15.62%	18.82%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.