International Paper Company (BMV:IP)
Mexico · Delayed Price · Currency is MXN 872.75
-268.13 (-23.50%)
At close: Sep 8, 2025
BMV:IP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 24,334 | 18,619 | 18,916 | 21,161 | 19,363 | 17,565 | Upgrade | |
Revenue Growth (YoY) | 30.55% | -1.57% | -10.61% | 9.29% | 10.24% | -4.11% | Upgrade |
Cost of Revenue | 17,175 | 13,287 | 13,593 | 15,143 | 13,832 | 12,339 | Upgrade |
Gross Profit | 7,159 | 5,332 | 5,323 | 6,018 | 5,531 | 5,226 | Upgrade |
Selling, General & Admin | 3,949 | 3,145 | 2,989 | 2,884 | 2,629 | 2,599 | Upgrade |
Other Operating Expenses | 223 | 147 | 154 | 148 | 139 | 136 | Upgrade |
Operating Expenses | 5,793 | 4,364 | 4,153 | 4,072 | 3,865 | 3,826 | Upgrade |
Operating Income | 1,366 | 968 | 1,170 | 1,946 | 1,666 | 1,400 | Upgrade |
Interest Expense | -541 | -430 | -421 | -403 | -430 | -597 | Upgrade |
Interest & Investment Income | 212 | 222 | 190 | 78 | 93 | 151 | Upgrade |
Earnings From Equity Investments | -4 | -5 | -21 | -6 | 2 | 29 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -327 | Upgrade |
EBT Excluding Unusual Items | 1,033 | 755 | 918 | 1,615 | 1,331 | 656 | Upgrade |
Merger & Restructuring Charges | -1,946 | -540 | -521 | 4 | -48 | 1 | Upgrade |
Impairment of Goodwill | - | - | - | -76 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 55 | 172 | 35 | Upgrade |
Gain (Loss) on Sale of Assets | 145 | 58 | - | - | 7 | -118 | Upgrade |
Asset Writedown | - | - | - | - | - | -20 | Upgrade |
Legal Settlements | 10 | - | - | - | - | - | Upgrade |
Other Unusual Items | -69 | -131 | -36 | -93 | -461 | -196 | Upgrade |
Pretax Income | -827 | 142 | 361 | 1,505 | 1,001 | 358 | Upgrade |
Income Tax Expense | -272 | -415 | 59 | -236 | 188 | 176 | Upgrade |
Earnings From Continuing Operations | -555 | 557 | 302 | 1,741 | 813 | 182 | Upgrade |
Earnings From Discontinued Operations | -724 | - | -14 | -237 | 941 | 300 | Upgrade |
Net Income to Company | -1,279 | 557 | 288 | 1,504 | 1,754 | 482 | Upgrade |
Minority Interest in Earnings | - | - | - | - | -2 | - | Upgrade |
Net Income | -1,279 | 557 | 288 | 1,504 | 1,752 | 482 | Upgrade |
Net Income to Common | -1,279 | 557 | 288 | 1,504 | 1,752 | 482 | Upgrade |
Net Income Growth | - | 93.40% | -80.85% | -14.16% | 263.49% | -60.65% | Upgrade |
Shares Outstanding (Basic) | 460 | 347 | 347 | 364 | 389 | 393 | Upgrade |
Shares Outstanding (Diluted) | 460 | 354 | 349 | 367 | 392 | 396 | Upgrade |
Shares Change (YoY) | 30.61% | 1.46% | -4.88% | -6.47% | -0.83% | -0.78% | Upgrade |
EPS (Basic) | -2.78 | 1.60 | 0.83 | 4.14 | 4.50 | 1.23 | Upgrade |
EPS (Diluted) | -2.78 | 1.57 | 0.82 | 4.09 | 4.47 | 1.22 | Upgrade |
EPS Growth | - | 91.49% | -79.97% | -8.37% | 266.79% | -60.31% | Upgrade |
Free Cash Flow | -277 | 757 | 692 | 1,243 | 1,481 | 2,312 | Upgrade |
Free Cash Flow Per Share | -0.60 | 2.14 | 1.98 | 3.39 | 3.77 | 5.84 | Upgrade |
Dividend Per Share | 1.850 | 1.850 | 1.850 | 1.850 | 2.000 | 2.050 | Upgrade |
Dividend Growth | - | - | - | -7.50% | -2.44% | 1.84% | Upgrade |
Gross Margin | 29.42% | 28.64% | 28.14% | 28.44% | 28.57% | 29.75% | Upgrade |
Operating Margin | 5.61% | 5.20% | 6.19% | 9.20% | 8.60% | 7.97% | Upgrade |
Profit Margin | -5.26% | 2.99% | 1.52% | 7.11% | 9.05% | 2.74% | Upgrade |
Free Cash Flow Margin | -1.14% | 4.07% | 3.66% | 5.87% | 7.65% | 13.16% | Upgrade |
EBITDA | 2,945 | 2,040 | 2,180 | 2,986 | 2,810 | 2,545 | Upgrade |
EBITDA Margin | 12.10% | 10.96% | 11.53% | 14.11% | 14.51% | 14.49% | Upgrade |
D&A For EBITDA | 1,579 | 1,072 | 1,010 | 1,040 | 1,144 | 1,145 | Upgrade |
EBIT | 1,366 | 968 | 1,170 | 1,946 | 1,666 | 1,400 | Upgrade |
EBIT Margin | 5.61% | 5.20% | 6.19% | 9.20% | 8.60% | 7.97% | Upgrade |
Effective Tax Rate | - | - | 16.34% | - | 18.78% | 49.16% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.