Itron, Inc. (BMV:ITRI)
2,255.51
-229.44 (-9.23%)
At close: Sep 8, 2025
Itron Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
2,442 | 2,441 | 2,174 | 1,796 | 1,982 | 2,173 | Upgrade | |
Revenue Growth (YoY) | 3.91% | 12.29% | 21.06% | -9.39% | -8.82% | -13.15% | Upgrade |
Cost of Revenue | 1,578 | 1,602 | 1,460 | 1,273 | 1,408 | 1,571 | Upgrade |
Gross Profit | 864.32 | 839.32 | 713.91 | 522.19 | 573.17 | 602.17 | Upgrade |
Selling, General & Admin | 339.21 | 339.07 | 312.78 | 290.45 | 300.52 | 276.92 | Upgrade |
Depreciation & Amortization Expenses | 18.35 | 17.83 | 18.92 | 25.72 | 35.8 | 44.71 | Upgrade |
Research & Development | 213.48 | 215.03 | 208.69 | 185.1 | 197.24 | 194.1 | Upgrade |
Other Operating Expenses | 3.98 | 3.28 | 44.66 | 28.36 | 118.91 | 96.83 | Upgrade |
Operating Income | 289.29 | 264.11 | 128.87 | -7.44 | -79.3 | -10.4 | Upgrade |
Interest Income | 49.62 | 34.58 | 9.31 | 2.63 | 1.56 | 3 | Upgrade |
Interest Expense | -22.44 | -15.38 | -8.35 | -6.72 | -28.64 | -44 | Upgrade |
Other Non-Operating Income (Expense) | 1.57 | 1.22 | -2.45 | -4.21 | -17.43 | -5.24 | Upgrade |
Total Non-Operating Income (Expense) | 28.75 | 20.42 | -1.48 | -8.3 | -44.51 | -46.24 | Upgrade |
Pretax Income | 318.04 | 284.53 | 127.39 | -15.74 | -123.81 | -56.64 | Upgrade |
Provision for Income Taxes | 46.46 | 43.41 | 29.07 | -6.2 | -45.51 | 0.24 | Upgrade |
Net Income | 269.88 | 239.11 | 96.92 | -9.73 | -81.26 | -57.96 | Upgrade |
Minority Interest in Earnings | 1.7 | 2.02 | 1.4 | 0.19 | 2.96 | 1.08 | Upgrade |
Net Income to Common | 269.88 | 239.11 | 96.92 | -9.73 | -81.26 | -57.96 | Upgrade |
Net Income Growth | 43.86% | 146.70% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 44 | 40 | Upgrade |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 45 | 44 | 40 | Upgrade |
Shares Change (YoY) | -0.24% | 0.77% | 1.63% | 1.81% | 10.06% | 0.68% | Upgrade |
EPS (Basic) | 5.96 | 5.27 | 2.13 | -0.22 | -1.83 | -1.44 | Upgrade |
EPS (Diluted) | 5.86 | 5.18 | 2.11 | -0.22 | -1.83 | -1.44 | Upgrade |
EPS Growth | 44.69% | 145.50% | - | - | - | - | Upgrade |
Free Cash Flow | 286.99 | 207.61 | 98.09 | 4.75 | 120.11 | 63.31 | Upgrade |
Free Cash Flow Growth | 38.23% | 111.66% | 1963.69% | -96.04% | 89.73% | -43.52% | Upgrade |
Free Cash Flow Per Share | 6.22 | 4.50 | 2.14 | 0.11 | 2.71 | 1.57 | Upgrade |
Gross Margin | 35.39% | 34.39% | 32.84% | 29.08% | 28.92% | 27.71% | Upgrade |
Operating Margin | 11.85% | 10.82% | 5.93% | -0.41% | -4.00% | -0.48% | Upgrade |
Profit Margin | 11.12% | 9.88% | 4.52% | -0.53% | -3.95% | -2.62% | Upgrade |
FCF Margin | 11.75% | 8.51% | 4.51% | 0.26% | 6.06% | 2.91% | Upgrade |
EBITDA | 343.49 | 320.39 | 184.63 | 59.32 | 4.85 | 86.9 | Upgrade |
EBITDA Margin | 14.06% | 13.13% | 8.49% | 3.30% | 0.24% | 4.00% | Upgrade |
EBIT | 289.29 | 264.11 | 128.87 | -7.44 | -79.3 | -10.4 | Upgrade |
EBIT Margin | 11.85% | 10.82% | 5.93% | -0.41% | -4.00% | -0.48% | Upgrade |
Effective Tax Rate | 14.61% | 15.26% | 22.82% | 39.36% | 36.76% | -0.42% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.