Kinder Morgan, Inc. (BMV:KMI)

Kinder Morgan Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	15,317	14,873	15,157	19,042	16,471	11,509
Other Revenue	182	227	177	158	139	191
Revenue	15,499	15,100	15,334	19,200	16,610	11,700
Revenue Growth (YoY)	1.38%	-1.53%	-20.14%	15.59%	41.97%	-11.42%
Cost of Revenue	7,709	7,309	7,745	11,910	8,861	5,020
Gross Profit	7,790	7,791	7,589	7,290	7,749	6,680
Selling, General & Admin	724	712	668	637	655	648
Other Operating Expenses	423	381	408	402	419	376
Operating Expenses	3,524	3,447	3,326	3,225	3,209	3,188
Operating Income	4,266	4,344	4,263	4,065	4,540	3,492
Interest Expense	-1,823	-1,844	-1,797	-1,513	-1,492	-1,595
Earnings From Equity Investments	879	890	838	803	591	780
Currency Exchange Gain (Loss)	2	-34	17	-68	-105	125
Other Non Operating Income (Expenses)	40	61	-54	123	181	-79
EBT Excluding Unusual Items	3,364	3,417	3,267	3,410	3,715	2,723
Impairment of Goodwill	-	-	-	-	-	-1,600
Gain (Loss) on Sale of Investments	-50	-50	-66	-75	128	-120
Gain (Loss) on Sale of Assets	40	40	-	-	10	44
Asset Writedown	-	-	-	-	-1,634	-386
Pretax Income	3,354	3,407	3,201	3,335	2,219	661
Income Tax Expense	664	687	715	710	369	481
Earnings From Continuing Operations	2,690	2,720	2,486	2,625	1,850	180
Minority Interest in Earnings	-106	-107	-95	-77	-66	-61
Net Income	2,584	2,613	2,391	2,548	1,784	119
Preferred Dividends & Other Adjustments	15	15	14	13	14	13
Net Income to Common	2,569	2,598	2,377	2,535	1,770	106
Net Income Growth	5.13%	9.29%	-6.16%	42.83%	1399.16%	-94.57%
Shares Outstanding (Basic)	2,221	2,220	2,234	2,258	2,266	2,263
Shares Outstanding (Diluted)	2,221	2,220	2,234	2,258	2,266	2,263
Shares Change (YoY)	-0.30%	-0.63%	-1.06%	-0.35%	0.13%	-0.04%
EPS (Basic)	1.16	1.17	1.06	1.12	0.78	0.05
EPS (Diluted)	1.16	1.17	1.06	1.12	0.78	0.05
EPS Growth	5.43%	9.99%	-5.22%	43.93%	1565.24%	-95.13%
Free Cash Flow	2,122	2,944	2,332	2,859	2,880	2,827
Free Cash Flow Per Share	0.96	1.33	1.04	1.27	1.27	1.25
Dividend Per Share	1.155	1.150	1.130	1.110	1.080	1.050
Dividend Growth	1.76%	1.77%	1.80%	2.78%	2.86%	5.00%
Gross Margin	50.26%	51.60%	49.49%	37.97%	46.65%	57.09%
Operating Margin	27.52%	28.77%	27.80%	21.17%	27.33%	29.85%
Profit Margin	16.57%	17.21%	15.50%	13.20%	10.66%	0.91%
Free Cash Flow Margin	13.69%	19.50%	15.21%	14.89%	17.34%	24.16%
EBITDA	6,575	6,630	6,455	6,201	6,628	5,610
EBITDA Margin	42.42%	43.91%	42.10%	32.30%	39.90%	47.95%
D&A For EBITDA	2,309	2,286	2,192	2,136	2,088	2,118
EBIT	4,266	4,344	4,263	4,065	4,540	3,492
EBIT Margin	27.52%	28.77%	27.80%	21.17%	27.33%	29.85%
Effective Tax Rate	19.80%	20.16%	22.34%	21.29%	16.63%	72.77%
Revenue as Reported	15,499	15,100	15,334	19,200	16,610	11,700

Source: S&P Global Market Intelligence. Standard template. Financial Sources.