Kinder Morgan, Inc. (BMV: KMI)

Kinder Morgan Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	88	88	83	745	1,140	1,184
Trading Asset Securities	-	-	-	1	113	119
Cash & Short-Term Investments	88	88	83	746	1,253	1,303
Cash Growth	6.02%	6.02%	-88.87%	-40.46%	-3.84%	12.81%
Accounts Receivable	-	-	1,587	1,839	1,610	1,267
Receivables	-	-	1,587	1,839	1,610	1,267
Inventory	-	-	525	634	562	348
Other Current Assets	2,433	2,433	347	584	404	285
Total Current Assets	2,521	2,521	2,542	3,803	3,829	3,203
Property, Plant & Equipment	38,013	38,013	37,582	35,886	35,968	36,139
Long-Term Investments	7,845	7,845	7,911	7,692	7,862	8,492
Goodwill	20,084	20,084	20,121	19,965	19,914	19,851
Other Intangible Assets	-	-	1,957	1,809	1,678	2,453
Long-Term Deferred Tax Assets	-	-	-	-	115	536
Long-Term Deferred Charges	2,944	2,944	678	711	820	897
Other Long-Term Assets	-	-	229	212	230	402
Total Assets	71,407	71,407	71,020	70,078	70,416	71,973
Accounts Payable	-	-	1,366	1,444	1,259	837
Accrued Expenses	-	-	513	515	504	525
Short-Term Debt	2,009	2,009	3,889	3,225	2,488	-
Current Portion of Long-Term Debt	-	-	280	304	161	2,561
Current Portion of Leases	-	-	55	47	45	40
Current Income Taxes Payable	-	-	272	264	270	267
Other Current Liabilities	3,092	3,092	846	1,131	1,094	844
Total Current Liabilities	5,101	5,101	7,221	6,930	5,821	5,074
Long-Term Debt	29,881	29,881	28,225	28,664	30,689	32,137
Long-Term Leases	-	-	230	240	270	264
Long-Term Deferred Tax Liabilities	-	-	1,388	623	-	-
Other Long-Term Liabilities	4,558	4,558	2,227	1,507	1,715	1,932
Total Liabilities	39,540	39,540	39,291	37,964	38,495	39,407
Common Stock	30,626	30,626	22	22	23	23
Additional Paid-In Capital	-	-	41,190	41,673	41,806	41,756
Retained Earnings	-	-	-10,689	-10,551	-10,595	-9,936
Comprehensive Income & Other	-95	-95	-217	-402	-411	-407
Total Common Equity	30,531	30,531	30,306	30,742	30,823	31,436
Minority Interest	1,336	1,336	1,423	1,372	1,098	1,130
Shareholders' Equity	31,867	31,867	31,729	32,114	31,921	32,566
Total Liabilities & Equity	71,407	71,407	71,020	70,078	70,416	71,973
Total Debt	31,890	31,890	32,679	32,480	33,653	35,002
Net Cash (Debt)	-31,802	-31,802	-32,596	-31,734	-32,400	-33,699
Net Cash Per Share	-14.33	-14.33	-14.59	-14.05	-14.30	-14.89
Filing Date Shares Outstanding	2,222	2,222	2,219	2,248	2,267	2,264
Total Common Shares Outstanding	2,222	2,222	2,220	2,248	2,267	2,264
Working Capital	-2,580	-2,580	-4,679	-3,127	-1,992	-1,871
Book Value Per Share	13.74	13.74	13.65	13.68	13.59	13.88
Tangible Book Value	10,447	10,447	8,228	8,968	9,231	9,132
Tangible Book Value Per Share	4.70	4.70	3.71	3.99	4.07	4.03
Land	-	-	1,917	1,738	1,718	1,403
Machinery	-	-	29,164	27,484	26,511	26,142
Construction In Progress	-	-	1,045	1,043	606	582
Order Backlog	8,100	8,100	-	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.