Laureate Education, Inc. (BMV:LAUR)
Mexico · Delayed Price · Currency is MXN 516.30
0.00 (0.00%)
At close: Oct 9, 2025
Laureate Education Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2012 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2012 - 2019 |
| 1,567 | 1,484 | 1,242 | 1,087 | 1,025 | Upgrade | |
Revenue Growth (YoY) | 5.55% | 19.48% | 14.32% | 6.03% | -15.44% | Upgrade |
Cost of Revenue | 1,147 | 1,090 | 907.37 | 814.49 | 802.46 | Upgrade |
Gross Profit | 419.76 | 394.51 | 334.91 | 272.21 | 222.46 | Upgrade |
Selling, General & Admin | 45.78 | 52.61 | 64.75 | 204.37 | 199.79 | Upgrade |
Other Operating Expenses | - | 3.07 | 0.14 | 72.49 | 351.97 | Upgrade |
Operating Income | 373.98 | 338.82 | 270.01 | -4.65 | -329.3 | Upgrade |
Interest Income | 8.06 | 9.09 | 7.57 | 4.38 | 2.17 | Upgrade |
Interest Expense | -18.1 | -20.99 | -16.42 | -46.28 | -100.89 | Upgrade |
Other Non-Operating Income (Expense) | 50.55 | -72.46 | -15.31 | -90.96 | -20.39 | Upgrade |
Total Non-Operating Income (Expense) | 40.5 | -84.36 | -24.16 | -132.86 | -119.12 | Upgrade |
Pretax Income | 414.48 | 254.46 | 245.85 | -137.51 | -450.84 | Upgrade |
Provision for Income Taxes | 118.98 | 137.6 | 185.39 | 145.57 | -130.07 | Upgrade |
Net Income | 296.47 | 107.59 | 69.57 | 192.45 | -613.33 | Upgrade |
Minority Interest in Earnings | 0.32 | 0.49 | 0.85 | -11.34 | 5.54 | Upgrade |
Earnings From Discontinued Operations | 0.65 | -9.76 | 8.26 | 486.87 | -298.1 | Upgrade |
Net Income to Common | 296.47 | 107.59 | 69.57 | 192.45 | -613.33 | Upgrade |
Net Income Growth | 175.56% | 54.64% | -63.85% | - | - | Upgrade |
Shares Outstanding (Basic) | 153 | 157 | 168 | 190 | 210 | Upgrade |
Shares Outstanding (Diluted) | 154 | 158 | 168 | 190 | 210 | Upgrade |
Shares Change (YoY) | -2.52% | -6.17% | -11.29% | -9.55% | -5.50% | Upgrade |
EPS (Basic) | 1.93 | 0.69 | 0.42 | 1.01 | -2.93 | Upgrade |
EPS (Diluted) | 1.92 | 0.68 | 0.41 | 1.01 | -2.93 | Upgrade |
EPS Growth | 182.35% | 65.85% | -59.41% | - | - | Upgrade |
Free Cash Flow | 160.85 | 194.34 | 125.47 | -206.53 | 184.93 | Upgrade |
Free Cash Flow Growth | -17.24% | 54.89% | - | - | 0.44% | Upgrade |
Free Cash Flow Per Share | 1.05 | 1.23 | 0.75 | -1.09 | 0.88 | Upgrade |
Gross Margin | 26.79% | 26.58% | 26.96% | 25.05% | 21.71% | Upgrade |
Operating Margin | 23.87% | 22.83% | 21.74% | -0.43% | -32.13% | Upgrade |
Profit Margin | 37.80% | 15.11% | 10.44% | -7.30% | -91.65% | Upgrade |
FCF Margin | 10.27% | 13.09% | 10.10% | -19.00% | 18.04% | Upgrade |
EBITDA | 479.19 | 441.68 | 358.54 | 140.61 | -105.58 | Upgrade |
EBITDA Margin | 30.59% | 29.76% | 28.86% | 12.94% | -10.30% | Upgrade |
EBIT | 373.98 | 338.82 | 270.01 | -4.65 | -329.3 | Upgrade |
EBIT Margin | 23.87% | 22.83% | 21.74% | -0.43% | -32.13% | Upgrade |
Effective Tax Rate | 28.71% | 54.08% | 75.41% | -105.87% | 28.85% | Upgrade |
Updated Dec 31, 2024. Data Source: Fiscal.ai. Standard template. Financial Sources.