Laureate Education, Inc. (BMV:LAUR)

Paramount Global Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	70,503	57,428	36,475	29,400	28,864	60,862
Market Cap Growth	54.94%	57.45%	24.06%	1.86%	-52.58%	-16.18%
Enterprise Value	76,383	65,028	43,128	33,106	3,293	84,025
Last Close Price	467.75	380.00	233.47	-	-	-
PE Ratio	14.68	9.30	20.05	21.66	7.32	-
PS Ratio	2.41	1.76	1.45	1.21	1.30	2.98
PB Ratio	3.55	2.88	2.27	1.94	1.23	1.35
P/TBV Ratio	12.80	11.10	18.07	36.68	3.12	2.07
P/FCF Ratio	16.39	17.13	11.10	12.01	-	16.54
P/OCF Ratio	12.84	11.84	8.60	8.46	-	11.78
EV/Sales Ratio	2.63	1.99	1.72	1.37	0.15	4.12
EV/EBITDA Ratio	7.78	7.06	6.20	5.15	0.95	21.61
EV/EBIT Ratio	10.86	8.35	7.46	6.28	2.37	37.60
EV/FCF Ratio	17.76	19.40	13.13	13.53	-	22.83
Debt / Equity Ratio	0.43	0.45	0.61	0.84	0.50	0.67
Debt / EBITDA Ratio	0.85	0.82	1.19	1.63	2.32	5.73
Debt / FCF Ratio	1.97	2.66	3.00	5.16	-	8.19
Asset Turnover	0.76	0.79	0.72	0.59	0.30	0.18
Quick Ratio	0.66	0.52	0.43	0.52	1.36	1.09
Current Ratio	0.75	0.62	0.50	0.59	1.46	1.80
Return on Equity (ROE)	26.02%	31.00%	13.57%	6.33%	-16.62%	-12.62%
Return on Assets (ROA)	11.48%	11.72%	10.43%	8.07%	1.18%	1.22%
Return on Capital (ROIC)	15.57%	16.02%	14.46%	10.78%	1.54%	1.69%
Return on Capital Employed (ROCE)	23.50%	25.00%	20.40%	17.00%	3.70%	2.70%
Earnings Yield	6.81%	10.76%	4.99%	4.62%	13.67%	-20.05%
FCF Yield	6.10%	5.84%	9.01%	8.33%	-14.67%	6.05%
Buyback Yield / Dilution	3.98%	2.52%	6.17%	11.29%	9.55%	5.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.