Laureate Education, Inc. (BMV:LAUR)

Laureate Education Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	90,251	57,428	36,475	29,400	28,864	60,862
Market Cap Growth	59.97%	57.45%	24.06%	1.86%	-52.58%	-16.18%
Enterprise Value	93,739	65,028	43,128	33,106	3,293	84,025
Last Close Price	613.30	380.00	233.47	-	-	-
PE Ratio	24.15	9.30	20.05	21.66	7.32	-
PS Ratio	3.11	1.76	1.45	1.21	1.30	2.98
PB Ratio	4.40	2.88	2.27	1.94	1.23	1.35
P/TBV Ratio	14.41	11.10	18.07	36.68	3.12	2.07
P/FCF Ratio	20.49	17.13	11.10	12.01	-	16.54
P/OCF Ratio	15.70	11.84	8.60	8.46	-	11.78
EV/Sales Ratio	3.36	1.99	1.72	1.37	0.15	4.12
EV/EBITDA Ratio	10.07	7.06	6.20	5.15	0.95	21.61
EV/EBIT Ratio	14.17	8.35	7.46	6.28	2.37	37.60
EV/FCF Ratio	21.28	19.40	13.13	13.53	-	22.83
Debt / Equity Ratio	0.39	0.45	0.61	0.84	0.50	0.67
Debt / EBITDA Ratio	0.83	0.82	1.19	1.63	2.32	5.73
Debt / FCF Ratio	1.83	2.66	3.00	5.16	-	8.19
Asset Turnover	0.78	0.79	0.72	0.59	0.30	0.18
Quick Ratio	0.73	0.52	0.43	0.52	1.36	1.09
Current Ratio	0.81	0.62	0.50	0.59	1.46	1.80
Return on Equity (ROE)	20.36%	31.00%	13.57%	6.33%	-16.62%	-12.62%
Return on Assets (ROA)	11.62%	11.72%	10.43%	8.07%	1.18%	1.22%
Return on Invested Capital (ROIC)	15.90%	16.02%	14.46%	10.78%	1.54%	1.69%
Return on Capital Employed (ROCE)	22.70%	25.00%	20.40%	17.00%	3.70%	2.70%
Earnings Yield	4.14%	10.76%	4.99%	4.62%	13.67%	-20.05%
FCF Yield	4.88%	5.84%	9.01%	8.33%	-14.67%	6.05%
Buyback Yield / Dilution	3.76%	2.52%	6.17%	11.29%	9.55%	5.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.