Lear Corporation (BMV:LEA)
Mexico · Delayed Price · Currency is MXN 1,900.00
-64.00 (-3.26%)
At close: Sep 23, 2025
Lear Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2006 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2006 - 2019 |
| 22,890 | 23,306 | 23,467 | 20,892 | 19,263 | 17,046 | Upgrade | |
Revenue Growth (YoY) | -3.13% | -0.69% | 12.33% | 8.45% | 13.01% | -13.96% | Upgrade |
Cost of Revenue | 21,299 | 21,667 | 21,757 | 19,482 | 17,871 | 15,937 | Upgrade |
Gross Profit | 1,591 | 1,639 | 1,710 | 1,410 | 1,392 | 1,109 | Upgrade |
Selling, General & Admin | 699.4 | 702.5 | 714.7 | 684.8 | 643.2 | 588.9 | Upgrade |
Depreciation & Amortization Expenses | 31.2 | 49.1 | 62.5 | 70.8 | 73.3 | 65.9 | Upgrade |
Operating Income | 860.1 | 887.7 | 933.2 | 654.3 | 675.4 | 454.1 | Upgrade |
Interest Expense | -104.4 | -106.2 | -101.1 | -98.6 | -91.8 | -99.6 | Upgrade |
Other Non-Operating Income (Expense) | -53.3 | -48.6 | -54.9 | -46.4 | -0.1 | -55.2 | Upgrade |
Total Non-Operating Income (Expense) | -157.7 | -154.8 | -156 | -145 | -91.9 | -154.8 | Upgrade |
Pretax Income | 702.4 | 732.9 | 777.2 | 509.3 | 583.5 | 299.3 | Upgrade |
Provision for Income Taxes | 191.2 | 191.1 | 180.8 | 133.7 | 137.7 | 93.9 | Upgrade |
Net Income | 469.8 | 506.6 | 572.5 | 327.7 | 373.9 | 158.5 | Upgrade |
Minority Interest in Earnings | 148.8 | 135.2 | 122.5 | 114.1 | 103.5 | 103.9 | Upgrade |
Net Income to Common | 469.8 | 506.6 | 572.5 | 327.7 | 373.9 | 158.5 | Upgrade |
Net Income Growth | -13.46% | -11.51% | 74.70% | -12.36% | 135.90% | -78.97% | Upgrade |
Shares Outstanding (Basic) | 55 | 56 | 59 | 60 | 60 | 60 | Upgrade |
Shares Outstanding (Diluted) | 55 | 56 | 59 | 60 | 60 | 60 | Upgrade |
Shares Change (YoY) | -5.58% | -4.47% | -1.34% | -0.83% | -0.02% | -2.41% | Upgrade |
EPS (Basic) | 8.63 | 9.02 | 9.73 | 5.49 | 6.22 | 2.63 | Upgrade |
EPS (Diluted) | 8.60 | 8.97 | 9.68 | 5.47 | 6.19 | 2.62 | Upgrade |
EPS Growth | -8.02% | -7.33% | 76.96% | -11.63% | 136.26% | -79.45% | Upgrade |
Free Cash Flow | 478.3 | 561.4 | 622.8 | 383.2 | 85 | 210.8 | Upgrade |
Free Cash Flow Growth | -14.80% | -9.86% | 62.53% | 350.82% | -59.68% | -69.02% | Upgrade |
Free Cash Flow Per Share | 8.72 | 9.94 | 10.54 | 6.40 | 1.41 | 3.49 | Upgrade |
Dividends Per Share | 3.080 | 3.080 | 3.080 | 3.080 | 1.770 | 1.020 | Upgrade |
Dividend Growth | - | - | - | 74.01% | 73.53% | -66.00% | Upgrade |
Gross Margin | 6.95% | 7.03% | 7.29% | 6.75% | 7.23% | 6.51% | Upgrade |
Operating Margin | 3.76% | 3.81% | 3.98% | 3.13% | 3.51% | 2.66% | Upgrade |
Profit Margin | 2.47% | 2.54% | 2.75% | 1.96% | 2.40% | 1.37% | Upgrade |
FCF Margin | 2.09% | 2.41% | 2.65% | 1.83% | 0.44% | 1.24% | Upgrade |
EBITDA | 1,468 | 1,508 | 1,538 | 1,231 | 1,249 | 994 | Upgrade |
EBITDA Margin | 6.41% | 6.47% | 6.55% | 5.89% | 6.49% | 5.83% | Upgrade |
EBIT | 860.1 | 887.7 | 933.2 | 654.3 | 675.4 | 454.1 | Upgrade |
EBIT Margin | 3.76% | 3.81% | 3.98% | 3.13% | 3.51% | 2.66% | Upgrade |
Effective Tax Rate | 27.22% | 26.07% | 23.26% | 26.25% | 23.60% | 31.37% | Upgrade |
Updated Jun 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.