Lennox International Inc. (BMV:LII)
Mexico · Delayed Price · Currency is MXN 11,141
0.00 (0.00%)
At close: May 29, 2025
Lennox International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 5,417 | 5,341 | 4,982 | 4,718 | 4,194 | 3,634 | Upgrade | |
Revenue Growth (YoY) | 7.92% | 7.21% | 5.58% | 12.50% | 15.41% | -4.55% | Upgrade |
Cost of Revenue | 3,622 | 3,569 | 3,434 | 3,434 | 3,006 | 2,594 | Upgrade |
Gross Profit | 1,795 | 1,772 | 1,548 | 1,285 | 1,188 | 1,040 | Upgrade |
Selling, General & Admin | 736 | 730.6 | 705.5 | 627.2 | 598.9 | 555.9 | Upgrade |
Other Operating Expenses | - | 11.4 | 88.9 | 6.4 | 11 | 21.3 | Upgrade |
Operating Income | 1,058 | 1,035 | 790.1 | 656.2 | 590.3 | 478.5 | Upgrade |
Interest Income | 7.5 | 7.9 | 8.5 | 5.1 | 11.8 | 15.6 | Upgrade |
Interest Expense | -28.9 | -38.7 | -51.7 | -38.7 | -25 | -28.3 | Upgrade |
Other Non-Operating Income (Expense) | -2.3 | -1.5 | 0.7 | -2.1 | -2.8 | -3.8 | Upgrade |
Total Non-Operating Income (Expense) | -23.7 | -32.3 | -42.5 | -35.7 | -16 | -16.5 | Upgrade |
Pretax Income | 1,026 | 993.8 | 737.5 | 615.8 | 560.1 | 445.2 | Upgrade |
Provision for Income Taxes | 191.4 | 186.9 | 147.4 | 118.7 | 96.1 | 88.1 | Upgrade |
Net Income | 834.6 | 806.9 | 590.1 | 497.1 | 464 | 356.3 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -0.8 | Upgrade |
Net Income to Common | 834.6 | 806.9 | 590.1 | 497.1 | 464 | 356.3 | Upgrade |
Net Income Growth | 29.38% | 36.74% | 18.71% | 7.13% | 30.23% | -12.82% | Upgrade |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 37 | 38 | Upgrade |
Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 38 | 39 | Upgrade |
Shares Change (YoY) | -0.35% | 0.28% | -0.28% | -4.53% | -2.85% | -2.03% | Upgrade |
EPS (Basic) | 23.52 | 22.67 | 16.61 | 13.92 | 12.47 | 9.32 | Upgrade |
EPS (Diluted) | 23.39 | 22.54 | 16.54 | 13.88 | 12.39 | 9.26 | Upgrade |
EPS Growth | 29.80% | 36.28% | 19.16% | 12.03% | 33.80% | -10.79% | Upgrade |
Free Cash Flow | 680.1 | 782.1 | 486 | 201.2 | 408.7 | 533.9 | Upgrade |
Free Cash Flow Growth | -13.04% | 60.93% | 141.55% | -50.77% | -23.45% | 83.79% | Upgrade |
Free Cash Flow Per Share | 19.05 | 21.85 | 13.61 | 5.62 | 10.90 | 13.83 | Upgrade |
Dividends Per Share | 4.750 | 4.550 | 4.360 | 4.100 | 3.530 | 3.080 | Upgrade |
Dividend Growth | 4.40% | 4.36% | 6.34% | 16.15% | 14.61% | 4.41% | Upgrade |
Gross Margin | 33.13% | 33.17% | 31.07% | 27.23% | 28.34% | 28.62% | Upgrade |
Operating Margin | 19.52% | 19.37% | 15.86% | 13.91% | 14.07% | 13.17% | Upgrade |
Profit Margin | 15.41% | 15.11% | 11.84% | 10.54% | 11.06% | 9.83% | Upgrade |
FCF Margin | 12.56% | 14.64% | 9.76% | 4.26% | 9.74% | 14.69% | Upgrade |
EBITDA | 1,156 | 1,130 | 876.1 | 734.1 | 662.7 | 551.1 | Upgrade |
EBITDA Margin | 21.34% | 21.15% | 17.59% | 15.56% | 15.80% | 15.16% | Upgrade |
EBIT | 1,058 | 1,035 | 790.1 | 656.2 | 590.3 | 478.5 | Upgrade |
EBIT Margin | 19.52% | 19.37% | 15.86% | 13.91% | 14.07% | 13.17% | Upgrade |
Effective Tax Rate | 18.65% | 18.81% | 19.99% | 19.28% | 17.16% | 19.79% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.