Stride, Inc. (BMV:LRN)

Stride Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	2,405	2,040	1,837	1,687	1,537
Revenue Growth (YoY)	17.90%	11.03%	8.93%	9.75%	47.66%
Cost of Revenue	1,461	1,276	1,190	1,090	1,002
Gross Profit	943.92	763.6	647.07	596.48	534.9
Selling, General & Admin	524.35	514	481.57	439.85	424.44
Other Operating Expenses	59.48	-	-	-	-
Operating Income	360.09	249.6	165.5	156.63	110.46
Interest Expense	-10.5	-8.81	-8.4	-8.28	-17.98
Other Non-Operating Income (Expense)	33.63	26.9	15.45	-1.28	2.83
Total Non-Operating Income (Expense)	23.13	18.09	7.05	-9.55	-15.15
Pretax Income	383.22	267.69	172.55	147.07	95.31
Provision for Income Taxes	93.01	64.48	45.35	40.09	24.54
Net Income	287.94	204.18	126.87	107.13	71.45
Minority Interest in Earnings	-2.27	0.98	-0.33	0.14	0.68
Net Income to Common	287.94	204.18	126.87	107.13	71.45
Net Income Growth	41.02%	60.94%	18.42%	49.94%	191.56%
Shares Outstanding (Basic)	43	43	42	41	40
Shares Outstanding (Diluted)	48	44	43	42	42
Shares Change (YoY)	11.21%	1.89%	0.68%	1.37%	2.96%
EPS (Basic)	6.69	4.79	3.00	2.58	1.78
EPS (Diluted)	5.95	4.69	2.97	2.52	1.71
EPS Growth	26.87%	57.91%	17.86%	47.37%	185.00%
Free Cash Flow	431.04	276.53	198.81	197.14	130.58
Free Cash Flow Growth	55.87%	39.09%	0.85%	50.97%	65.84%
Free Cash Flow Per Share	8.90	6.35	4.65	4.64	3.12
Gross Margin	39.24%	37.43%	35.22%	35.36%	34.81%
Operating Margin	14.97%	12.23%	9.01%	9.29%	7.19%
Profit Margin	12.07%	9.96%	6.92%	6.34%	4.60%
FCF Margin	17.92%	13.55%	10.82%	11.69%	8.50%
EBITDA	474.76	359.28	275.86	254.54	200.53
EBITDA Margin	19.74%	17.61%	15.01%	15.09%	13.05%
EBIT	360.09	249.6	165.5	156.63	110.46
EBIT Margin	14.97%	12.23%	9.01%	9.29%	7.19%
Effective Tax Rate	24.27%	24.09%	26.28%	27.26%	25.75%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.