Stride, Inc. (BMV:LRN)
Mexico · Delayed Price · Currency is MXN 1,264.00
+22.00 (1.77%)
At close: Oct 31, 2025
Stride Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Net Income | 315.86 | 287.94 | 204.18 | 126.87 | 107.13 | 71.45 | Upgrade |
Depreciation & Amortization | 50.77 | 47.77 | 45.68 | 55.46 | 50.71 | 46.58 | Upgrade |
Other Amortization | 62.25 | 64.25 | 61.64 | 50.9 | 44.97 | 52.92 | Upgrade |
Asset Writedown & Restructuring Costs | 63.88 | 63.78 | 4 | 5.6 | 3.8 | 3.2 | Upgrade |
Stock-Based Compensation | 38.57 | 36.79 | 31.46 | 20.32 | 18.57 | 39.33 | Upgrade |
Provision & Write-off of Bad Debts | 11.59 | 15.27 | 22.84 | 9.16 | 15.67 | 6.56 | Upgrade |
Other Operating Activities | 25.68 | -6.11 | 17.99 | 2.39 | 30.95 | 31.88 | Upgrade |
Change in Accounts Receivable | -145.19 | -102.19 | -32.06 | -54.91 | -57.5 | -143.07 | Upgrade |
Change in Inventory | -33.25 | -6.24 | -8.88 | -19.39 | 4.8 | -39.16 | Upgrade |
Change in Accounts Payable | 5.23 | 0.31 | -6.84 | -12 | 0.01 | 18.93 | Upgrade |
Change in Unearned Revenue | -11.41 | -7.18 | -37.07 | 22.34 | 8.38 | 18.22 | Upgrade |
Change in Other Net Operating Assets | -4.94 | 38.43 | -24.15 | -3.58 | -20.61 | 27.31 | Upgrade |
Operating Cash Flow | 379.04 | 432.82 | 278.8 | 203.15 | 206.88 | 134.15 | Upgrade |
Operating Cash Flow Growth | 39.30% | 55.24% | 37.24% | -1.80% | 54.22% | 66.82% | Upgrade |
Capital Expenditures | -1.42 | -1.78 | -2.27 | -5.75 | -9.75 | -3.57 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | - | - | 0.22 | Upgrade |
Cash Acquisitions | -22.91 | -20.68 | -5.2 | -1.65 | -3.9 | -72.86 | Upgrade |
Sale (Purchase) of Intangibles | -65.5 | -58.23 | -59.32 | -62.21 | -57.88 | -48.7 | Upgrade |
Investment in Securities | -1.99 | -7.3 | -73.09 | -48.63 | -39.23 | -40.54 | Upgrade |
Investing Cash Flow | -91.82 | -88 | -139.87 | -118.24 | -110.76 | -165.44 | Upgrade |
Long-Term Debt Issued | - | - | - | - | - | 408.61 | Upgrade |
Total Debt Issued | - | - | - | - | - | 408.61 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | - | -100 | Upgrade |
Long-Term Debt Repaid | - | -41.47 | -40.92 | -42.96 | -33.01 | -24.32 | Upgrade |
Total Debt Repaid | -44.68 | -41.47 | -40.92 | -42.96 | -33.01 | -124.32 | Upgrade |
Net Debt Issued (Repaid) | -44.68 | -41.47 | -40.92 | -42.96 | -33.01 | 284.3 | Upgrade |
Issuance of Common Stock | - | - | - | 0.02 | 0.41 | 0.75 | Upgrade |
Repurchase of Common Stock | -41.86 | -21.47 | -8.2 | -13.54 | -37.86 | -20.11 | Upgrade |
Other Financing Activities | - | - | - | -7.02 | -22.86 | -60.35 | Upgrade |
Financing Cash Flow | -86.54 | -62.94 | -49.12 | -63.5 | -93.31 | 204.58 | Upgrade |
Net Cash Flow | 200.67 | 281.88 | 89.81 | 21.41 | 2.82 | 173.28 | Upgrade |
Free Cash Flow | 377.62 | 431.04 | 276.53 | 197.41 | 197.14 | 130.58 | Upgrade |
Free Cash Flow Growth | 39.42% | 55.87% | 40.08% | 0.14% | 50.97% | 65.84% | Upgrade |
Free Cash Flow Margin | 15.26% | 17.92% | 13.55% | 10.74% | 11.69% | 8.50% | Upgrade |
Free Cash Flow Per Share | 7.58 | 8.90 | 6.35 | 4.62 | 4.64 | 3.12 | Upgrade |
Cash Interest Paid | 9.85 | 9.14 | 7.52 | 6.95 | 6.64 | 4.5 | Upgrade |
Cash Income Tax Paid | 107.49 | 67.9 | 85.23 | 37.13 | 35.97 | 18.72 | Upgrade |
Levered Free Cash Flow | 187.25 | 297.65 | 161.16 | 123.22 | 93.83 | 98.89 | Upgrade |
Unlevered Free Cash Flow | 192.61 | 302.57 | 165.03 | 126.88 | 97.43 | 97.51 | Upgrade |
Change in Working Capital | -189.55 | -76.87 | -109 | -67.54 | -64.93 | -117.77 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.