Las Vegas Sands Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	655,675	792,289	775,911	626,724	716,503	589,512
Market Cap Growth	5.91%	2.11%	23.80%	-12.53%	21.54%	-34.92%
Enterprise Value	871,378	1,022,118	984,806	774,126	898,651	860,488
Last Close Price	1012.00	1163.92	1046.25	798.58	867.02	732.27
PE Ratio	22.38	27.05	25.75	30.36	20.05	-
PS Ratio	2.80	3.38	3.30	3.57	8.94	6.79
PB Ratio	18.83	22.76	11.78	9.03	10.05	12.79
P/TBV Ratio	35.81	43.27	15.92	10.53	9.62	14.55
P/FCF Ratio	19.63	23.72	22.75	16.77	-	-
P/OCF Ratio	12.05	14.56	11.62	11.49	-	1917.07
EV/Sales Ratio	3.89	4.36	4.18	4.42	11.21	9.91
EV/EBITDA Ratio	10.93	12.53	12.56	12.90	182.10	110.75
EV/EBIT Ratio	16.52	18.52	19.27	19.57	-	-
EV/FCF Ratio	26.09	30.61	28.87	20.72	-	-
Debt / Equity Ratio	8.29	8.29	4.43	3.48	4.42	6.66
Debt / EBITDA Ratio	3.46	3.46	3.63	3.93	48.20	33.10
Debt / FCF Ratio	8.64	8.64	8.55	6.47	-	-
Net Debt / Equity Ratio	6.31	6.31	3.27	2.24	2.69	5.83
Net Debt / EBITDA Ratio	2.69	2.69	2.75	2.59	38.88	34.59
Net Debt / FCF Ratio	6.57	6.57	6.32	4.16	-6.80	-16.12
Asset Turnover	0.61	0.61	0.53	0.47	0.20	0.21
Inventory Turnover	59.91	59.91	58.89	64.91	61.00	63.91
Quick Ratio	1.09	1.09	0.70	1.26	1.69	0.80
Current Ratio	1.14	1.14	0.74	1.31	1.73	2.15
Return on Equity (ROE)	73.26%	73.26%	48.24%	36.88%	-52.20%	-50.78%
Return on Assets (ROA)	9.00%	9.00%	7.22%	6.68%	-2.33%	-2.02%
Return on Invested Capital (ROIC)	18.16%	18.71%	16.36%	14.08%	-5.43%	-4.27%
Return on Capital Employed (ROCE)	17.30%	17.30%	16.50%	13.50%	-4.30%	-3.80%
Earnings Yield	4.47%	3.70%	3.88%	3.29%	4.99%	-3.34%
FCF Yield	5.09%	4.21%	4.40%	5.96%	-3.94%	-2.83%
Dividend Yield	1.92%	1.62%	1.69%	1.27%	-	-
Payout Ratio	45.92%	42.72%	40.80%	24.98%	-	-
Buyback Yield / Dilution	5.97%	5.97%	3.66%	-0.13%	-	-
Total Shareholder Return	7.89%	7.59%	5.35%	1.14%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.