Masimo Corporation (BMV:MASI)
Mexico · Delayed Price · Currency is MXN 2,562.13
-497.87 (-16.27%)
At close: Dec 9, 2025
Masimo Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 3, 2026 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
Revenue | 1,527 | 2,094 | 2,048 | 2,036 | 1,239 |
Revenue Growth (YoY) | -27.10% | 2.26% | 0.60% | 64.28% | 8.35% |
Cost of Revenue | 581.7 | 1,090 | 1,045 | 977 | 430.8 |
Gross Profit | 945.2 | 1,004 | 1,004 | 1,059 | 808.4 |
Selling, General & Admin | 506 | 753.8 | 664 | 640.8 | 395.4 |
Research & Development | 126.4 | 222.8 | 175.2 | 191.4 | 137.2 |
Operating Expenses | 632.4 | 976.6 | 839.2 | 832.2 | 532.6 |
Operating Income | 312.8 | 27.8 | 164.3 | 226.6 | 275.8 |
Interest Expense | - | -43.6 | -50.3 | -25.7 | -0.3 |
Interest & Investment Income | - | 4.8 | 3 | 1.8 | 0.9 |
Currency Exchange Gain (Loss) | - | 0.2 | -1.1 | 7.3 | -2 |
Other Non Operating Income (Expenses) | -37.4 | - | - | - | - |
EBT Excluding Unusual Items | 275.4 | -10.8 | 115.9 | 210 | 274.4 |
Merger & Restructuring Charges | - | - | - | -16.6 | - |
Asset Writedown | - | -304 | -10 | - | - |
Legal Settlements | -2.8 | -0.5 | -17.8 | - | - |
Pretax Income | 272.6 | -305.3 | 88.1 | 193.4 | 274.4 |
Income Tax Expense | 64.9 | -0.4 | 6.6 | 49.9 | 44.8 |
Earnings From Continuing Operations | 207.7 | -304.9 | 81.5 | 143.5 | 229.6 |
Earnings From Discontinued Operations | -359.2 | - | - | - | - |
Net Income to Company | -151.5 | -304.9 | 81.5 | 143.5 | 229.6 |
Net Income | -151.5 | -304.9 | 81.5 | 143.5 | 229.6 |
Net Income to Common | -151.5 | -304.9 | 81.5 | 143.5 | 229.6 |
Net Income Growth | - | - | -43.21% | -37.50% | -4.45% |
Shares Outstanding (Basic) | 54 | 53 | 53 | 54 | 55 |
Shares Outstanding (Diluted) | 54 | 53 | 54 | 55 | 58 |
Shares Change (YoY) | 1.69% | -1.48% | -1.99% | -4.33% | -0.52% |
EPS (Basic) | -2.83 | -5.72 | 1.54 | 2.68 | 4.16 |
EPS (Diluted) | -2.80 | -5.72 | 1.51 | 2.60 | 3.98 |
EPS Growth | - | - | -41.92% | -34.67% | -3.86% |
Free Cash Flow | 198.4 | 176.4 | 50.1 | -23.4 | 239.1 |
Free Cash Flow Per Share | 3.66 | 3.31 | 0.93 | -0.42 | 4.14 |
Gross Margin | 61.90% | 47.96% | 49.00% | 52.01% | 65.24% |
Operating Margin | 20.49% | 1.33% | 8.02% | 11.13% | 22.26% |
Profit Margin | -9.92% | -14.56% | 3.98% | 7.05% | 18.53% |
Free Cash Flow Margin | 12.99% | 8.42% | 2.45% | -1.15% | 19.30% |
EBITDA | 351.6 | 130.8 | 262.6 | 362.7 | 310.9 |
EBITDA Margin | 23.03% | 6.25% | 12.82% | 17.82% | 25.09% |
D&A For EBITDA | 38.8 | 103 | 98.3 | 136.1 | 35.1 |
EBIT | 312.8 | 27.8 | 164.3 | 226.6 | 275.8 |
EBIT Margin | 20.49% | 1.33% | 8.02% | 11.13% | 22.26% |
Effective Tax Rate | 23.81% | - | 7.49% | 25.80% | 16.33% |
Revenue as Reported | 1,527 | 2,094 | 2,048 | 2,036 | - |
Advertising Expenses | - | 58.2 | 61.4 | 49.3 | 9 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.