Medpace Holdings, Inc. (BMV:MEDP)
5,880.00
+116.00 (2.01%)
At close: Jun 25, 2025
Medpace Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
2,232 | 2,109 | 1,886 | 1,460 | 1,142 | 925.93 | Upgrade | |
Revenue Growth (YoY) | 9.94% | 11.84% | 29.17% | 27.80% | 23.38% | 7.54% | Upgrade |
Cost of Revenue | 702.7 | 682.1 | 638.25 | 534.89 | 441.09 | 354.43 | Upgrade |
Gross Profit | 1,529 | 1,427 | 1,248 | 925.11 | 701.29 | 571.5 | Upgrade |
Selling, General & Admin | 199.21 | 180.18 | 161.35 | 131.4 | 108.42 | 92.16 | Upgrade |
Other Operating Expenses | 823.4 | 770.65 | 723.09 | 492.67 | 373.13 | 292.77 | Upgrade |
Operating Expenses | 1,052 | 980.09 | 910.77 | 646.41 | 502.67 | 404.46 | Upgrade |
Operating Income | 477.51 | 446.87 | 336.83 | 278.7 | 198.62 | 167.04 | Upgrade |
Interest Expense | -2.04 | - | -0.49 | -2.91 | -0.11 | - | Upgrade |
Interest & Investment Income | 25 | 25 | - | - | - | 0.31 | Upgrade |
Currency Exchange Gain (Loss) | -0.5 | -0.5 | -1.93 | 3.86 | 2.78 | 0.51 | Upgrade |
Other Non Operating Income (Expenses) | -4.6 | 4.55 | 1.27 | 3.21 | 0.56 | 0.67 | Upgrade |
EBT Excluding Unusual Items | 495.37 | 475.92 | 335.68 | 282.86 | 201.85 | 168.53 | Upgrade |
Pretax Income | 495.37 | 475.92 | 335.68 | 282.86 | 201.85 | 168.53 | Upgrade |
Income Tax Expense | 77.07 | 71.54 | 52.87 | 37.49 | 20 | 23.15 | Upgrade |
Net Income | 418.3 | 404.39 | 282.81 | 245.37 | 181.85 | 145.38 | Upgrade |
Preferred Dividends & Other Adjustments | 0.04 | 0.04 | 0.19 | 0.16 | 0.46 | 0.46 | Upgrade |
Net Income to Common | 418.26 | 404.34 | 282.62 | 245.21 | 181.39 | 144.93 | Upgrade |
Net Income Growth | 23.11% | 42.99% | 15.26% | 34.93% | 25.08% | 44.74% | Upgrade |
Shares Outstanding (Basic) | 30 | 31 | 31 | 32 | 36 | 36 | Upgrade |
Shares Outstanding (Diluted) | 31 | 32 | 32 | 34 | 38 | 38 | Upgrade |
Shares Change (YoY) | -2.69% | 0.54% | -5.44% | -10.68% | -0.03% | 0.35% | Upgrade |
EPS (Basic) | 13.83 | 13.06 | 9.20 | 7.57 | 5.06 | 4.07 | Upgrade |
EPS (Diluted) | 13.46 | 12.63 | 8.88 | 7.28 | 4.81 | 3.84 | Upgrade |
EPS Growth | 26.42% | 42.23% | 21.98% | 51.35% | 25.26% | 43.82% | Upgrade |
Free Cash Flow | 579.82 | 572.27 | 396.73 | 351.17 | 235.06 | 227.34 | Upgrade |
Free Cash Flow Per Share | 18.66 | 17.88 | 12.46 | 10.43 | 6.24 | 6.03 | Upgrade |
Gross Margin | 68.51% | 67.66% | 66.16% | 63.36% | 61.39% | 61.72% | Upgrade |
Operating Margin | 21.40% | 21.19% | 17.86% | 19.09% | 17.39% | 18.04% | Upgrade |
Profit Margin | 18.74% | 19.17% | 14.99% | 16.79% | 15.88% | 15.65% | Upgrade |
Free Cash Flow Margin | 25.98% | 27.13% | 21.04% | 24.05% | 20.58% | 24.55% | Upgrade |
EBITDA | 506.48 | 476.12 | 363.15 | 301.04 | 219.73 | 186.57 | Upgrade |
EBITDA Margin | 22.69% | 22.57% | 19.26% | 20.62% | 19.23% | 20.15% | Upgrade |
D&A For EBITDA | 28.97 | 29.25 | 26.33 | 22.34 | 21.12 | 19.53 | Upgrade |
EBIT | 477.51 | 446.87 | 336.83 | 278.7 | 198.62 | 167.04 | Upgrade |
EBIT Margin | 21.40% | 21.19% | 17.86% | 19.09% | 17.39% | 18.04% | Upgrade |
Effective Tax Rate | 15.56% | 15.03% | 15.75% | 13.26% | 9.91% | 13.73% | Upgrade |
Advertising Expenses | - | 1.5 | 1.5 | 1.3 | 1.2 | 0.7 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.