Megacable Holdings, S. A. B. de C. V. (BMV:MEGA.CPO)
Mexico flag Mexico · Delayed Price · Currency is MXN
56.10
-0.85 (-1.49%)
At close: Aug 11, 2026

BMV:MEGA.CPO Financials Overview

Millions MXN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
36,91335,53333,01930,02727,15624,634
Revenue Growth
7.92%7.61%9.97%10.57%10.24%10.06%
Gross Profit
17,26516,22315,04613,93713,20012,495
Operating Income
6,6296,4986,0916,2086,5766,884
Net Income
2,9952,7932,2872,8423,5853,469
Earnings Per Share
3.443.242.663.304.174.03
EPS Growth
22.65%22.12%-19.53%-20.72%3.35%-20.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Massive
31,43130,04227,322---
Corporate
5,4275,4365,6575,5275,1804,198
Total
36,85835,47732,97830,02727,15624,634

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,6504,9344,2281,5391,3843,696
Total Debt
26,94427,57727,13622,62115,3108,977
Net Cash (Debt)
-22,294-22,643-22,909-21,082-13,926-5,280
Net Cash Growth
------
Net Cash Per Share
-25.60-26.31-26.62-24.49-16.18-6.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
17,55315,92613,73013,39310,26911,488
Capital Expenditures
-10,029-9,997-8,339-14,033-14,269-10,051
Free Cash Flow
7,5245,9295,391-640.5-4,0011,438
Free Cash Flow Growth
17.08%9.97%----82.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
46.77%45.66%45.57%46.41%48.61%50.72%
Operating Margin
17.96%18.29%18.45%20.67%24.22%27.94%
Pretax Margin
12.46%12.21%10.66%14.27%19.41%22.46%
Profit Margin
8.11%7.86%6.93%9.46%13.20%14.08%
FCF Margin
20.38%16.69%16.33%-2.13%-14.73%5.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.340-3.3403.0802.9602.820
Dividend Per Share Growth
10.78%-8.44%4.05%4.96%10.16%
Dividend Yield
5.95%-11.20%9.77%7.35%5.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.3115.8912.7311.4612.3917.25
Forward PE
12.2612.2810.2112.4510.5213.22
P/FCF Ratio
6.407.495.40--41.61
PS Ratio
1.301.250.881.081.642.43