Magnite, Inc. (BMV:MGNI)

Magnite Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	46,215	41,867	24,068	26,388	43,021	65,116
Market Cap Growth	28.45%	73.95%	-8.79%	-38.66%	-33.93%	696.37%
Enterprise Value	49,798	43,903	28,903	35,062	53,428	63,528
PE Ratio	56.83	99.50	-7.98	-10.81	-	-55.84
Forward PE	16.98	18.34	15.13	14.46	23.95	-
PS Ratio	3.58	3.37	2.09	2.46	4.94	15.80
PB Ratio	3.19	1.08	0.63	0.77	1.39	2.99
P/TBV Ratio	24.84	1.12	0.62	0.76	1.43	2.54
P/FCF Ratio	13.43	11.12	6.90	8.77	21.25	-132.86
P/OCF Ratio	10.79	9.57	6.04	7.37	18.28	-290.25
EV/Sales Ratio	3.92	3.53	2.51	3.27	6.13	15.42
EV/EBITDA Ratio	19.17	21.54	18.11	18.26	43.66	-685.21
EV/EBIT Ratio	35.36	46.22	-10.03	-16.72	-35.44	-62.99
EV/FCF Ratio	14.47	11.67	8.29	11.66	26.39	-129.62
Debt / Equity Ratio	0.78	0.77	0.84	1.00	0.90	0.08
Debt / EBITDA Ratio	10.58	5.56	7.07	7.88	12.30	-8.44
Debt / FCF Ratio	3.39	3.01	3.23	5.03	7.43	-1.60
Asset Turnover	0	0.24	0.23	0.21	0.26	0.33
Quick Ratio	0.98	1.13	1.07	1.16	1.13	1.13
Current Ratio	1.00	1.14	1.09	1.18	1.14	1.16
Return on Equity (ROE)	0.00%	3.10%	-21.32%	-15.59%	0.01%	-21.65%
Return on Assets (ROA)	0.00%	1.59%	-5.80%	-4.00%	0.00%	-8.24%
Return on Capital (ROIC)	0.00%	3.70%	-11.99%	-7.28%	0.01%	-25.27%
Return on Capital Employed (ROCE)	0.00%	3.86%	-10.79%	-6.90%	-7.72%	-19.92%
Earnings Yield	1.76%	1.01%	-12.53%	-9.25%	0.00%	-1.79%
FCF Yield	7.45%	8.99%	14.49%	11.40%	4.71%	-0.75%
Buyback Yield / Dilution	1.03%	0.46%	-0.44%	0.68%	-0.31%	-0.43%
Total Shareholder Return	-	0.46%	-0.44%	0.68%	-0.31%	-0.43%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.