Magnite Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	28,807	46,671	21,767	27,553	47,289	68,416
Market Cap Growth	-40.57%	114.42%	-21.00%	-41.73%	-30.88%	737.68%
Enterprise Value	31,266	51,493	28,016	38,396	59,708	67,254
Last Close Price	280.00	243.23	174.60	200.00	370.00	-
PE Ratio	27.09	98.30	-	-	35488.08	-
PS Ratio	2.24	3.35	2.08	2.45	4.93	15.51
PB Ratio	1.94	2.92	1.84	1.79	2.62	9.01
P/TBV Ratio	-	-	-	-	-	29.28
P/FCF Ratio	9.05	11.07	6.86	8.73	21.18	-
P/OCF Ratio	7.06	9.52	6.01	7.34	18.22	-
EV/Sales Ratio	2.59	3.70	2.67	3.41	6.22	15.25
EV/EBITDA Ratio	12.11	25.32	20.98	20.06	30.66	792.28
EV/EBIT Ratio	21.19	48.37	-	-	-	-
EV/FCF Ratio	9.82	12.21	8.83	12.17	26.75	-
Debt / Equity Ratio	0.77	0.79	0.87	1.03	0.92	0.11
Debt / EBITDA Ratio	4.16	5.35	6.18	7.00	6.38	1.92
Debt / FCF Ratio	3.60	3.01	3.23	5.03	7.43	-
Asset Turnover	0.25	0.24	0.23	0.21	0.26	0.33
Quick Ratio	0.99	1.13	1.07	1.16	1.13	1.13
Current Ratio	1.01	1.14	1.09	1.18	1.14	1.16
Return on Equity (ROE)	7.56%	3.10%	-21.32%	-15.59%	0.01%	-21.65%
Return on Assets (ROA)	1.90%	1.15%	-3.42%	-2.43%	-1.47%	-3.44%
Return on Invested Capital (ROIC)	8.03%	4.69%	-13.05%	-7.69%	-4.86%	-20.87%
Return on Capital Employed (ROCE)	7.10%	3.80%	-11.50%	-6.60%	-2.50%	-8.80%
Earnings Yield	3.69%	1.02%	-12.36%	-9.23%	0.00%	-1.55%
FCF Yield	11.05%	9.04%	14.57%	11.45%	4.72%	-0.77%
Buyback Yield / Dilution	-10.42%	-7.46%	-2.81%	2.48%	-40.91%	-83.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.