Magnite, Inc. (BMV:MGNI)

Magnite Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 12, 2025	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	34,048	41,973	46,671	21,767	27,553	47,289
Market Cap Growth	-42.47%	-10.07%	114.42%	-21.00%	-41.73%	-30.88%
Enterprise Value	35,318	44,549	51,493	28,016	38,396	59,708
Last Close Price	280.00	280.00	243.23	174.60	200.00	370.00
PE Ratio	13.08	16.12	98.30	-	-	35488.08
PS Ratio	2.65	3.27	3.35	2.08	2.45	4.93
PB Ratio	2.05	2.53	2.92	1.84	1.79	2.62
P/FCF Ratio	11.42	14.08	11.07	6.86	8.73	21.18
P/OCF Ratio	8.01	9.87	9.52	6.01	7.34	18.22
EV/Sales Ratio	2.84	3.47	3.70	2.67	3.41	6.22
EV/EBITDA Ratio	12.73	17.97	25.32	20.98	20.06	30.66
EV/EBIT Ratio	20.77	25.31	48.37	-	-	-
EV/FCF Ratio	11.84	14.94	12.21	8.83	12.17	26.75
Debt / Equity Ratio	0.68	0.68	0.79	0.87	1.03	0.92
Debt / EBITDA Ratio	3.93	3.93	5.35	6.18	7.00	6.38
Debt / FCF Ratio	3.78	3.78	3.01	3.23	5.03	7.43
Net Debt / Equity Ratio	0.08	0.08	0.16	0.40	0.62	0.66
Net Debt / EBITDA Ratio	0.53	0.53	1.29	3.55	4.97	6.09
Net Debt / FCF Ratio	0.44	0.44	0.62	1.50	3.02	5.32
Asset Turnover	0.24	0.24	0.24	0.23	0.21	0.26
Quick Ratio	1.01	1.01	1.13	1.07	1.16	1.13
Current Ratio	1.02	1.02	1.14	1.09	1.18	1.14
Return on Equity (ROE)	17.11%	17.11%	3.10%	-21.32%	-15.59%	0.01%
Return on Assets (ROA)	2.03%	2.03%	1.15%	-3.42%	-2.43%	-1.47%
Return on Invested Capital (ROIC)	10.05%	10.35%	4.69%	-13.05%	-7.69%	-4.86%
Return on Capital Employed (ROCE)	7.40%	7.40%	3.80%	-11.50%	-6.60%	-2.50%
Earnings Yield	7.65%	6.20%	1.02%	-12.36%	-9.23%	0.00%
FCF Yield	8.76%	7.10%	9.04%	14.57%	11.45%	4.72%
Buyback Yield / Dilution	-4.74%	-4.74%	-7.46%	-2.81%	2.48%	-40.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.