Mueller Industries Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021
Market Capitalization	225,206	234,890	183,884	90,488	65,443	69,211
Market Cap Growth	21.56%	27.74%	103.21%	38.27%	-5.44%	74.99%
Enterprise Value	202,215	212,304	165,561	72,916	57,093	70,440
Last Close Price	2031.10	2070.00	-	-	-	-
PE Ratio	16.43	17.14	15.04	8.88	5.10	7.16
PS Ratio	3.01	3.14	2.41	1.57	0.84	0.89
PB Ratio	3.89	4.05	3.24	2.27	1.85	2.67
P/TBV Ratio	4.79	5.00	4.22	2.50	2.13	3.39
P/FCF Ratio	18.31	19.10	16.08	8.65	4.89	11.99
P/OCF Ratio	16.64	17.36	14.08	7.96	4.63	10.77
EV/Sales Ratio	2.81	2.84	2.17	1.26	0.74	0.91
EV/EBITDA Ratio	11.92	12.31	10.02	5.53	3.19	5.27
EV/EBIT Ratio	13.01	13.25	10.71	5.83	3.35	5.67
EV/FCF Ratio	16.44	17.26	14.47	6.97	4.26	12.21
Debt / Equity Ratio	0.01	0.01	0.01	0.02	0.01	0.02
Debt / EBITDA Ratio	0.03	0.03	0.04	0.04	0.03	0.04
Debt / FCF Ratio	0.04	0.04	0.06	0.06	0.04	0.09
Net Debt / Equity Ratio	-0.42	-0.42	-0.37	-0.52	-0.36	-0.05
Net Debt / EBITDA Ratio	-1.41	-1.41	-1.25	-1.58	-0.71	-0.10
Net Debt / FCF Ratio	-1.98	-1.98	-1.81	-1.99	-0.95	-0.22
Asset Turnover	1.19	1.19	1.25	1.37	2.01	2.31
Inventory Turnover	6.10	6.10	6.47	5.87	6.52	7.89
Quick Ratio	4.51	4.51	3.79	5.11	3.04	1.46
Current Ratio	5.92	5.92	5.06	6.43	4.41	2.66
Return on Equity (ROE)	25.61%	25.61%	23.92%	29.22%	43.17%	46.17%
Return on Assets (ROA)	15.92%	15.92%	15.79%	18.48%	27.51%	23.13%
Return on Invested Capital (ROIC)	36.81%	37.12%	39.52%	47.54%	55.56%	40.04%
Return on Capital Employed (ROCE)	26.90%	26.90%	26.40%	30.30%	46.10%	44.80%
Earnings Yield	6.09%	5.83%	6.65%	11.26%	19.62%	13.96%
FCF Yield	5.46%	5.24%	6.22%	11.56%	20.46%	8.34%
Dividend Yield	-	0.86%	-	-	-	-
Payout Ratio	14.25%	14.25%	14.73%	11.09%	8.47%	6.22%
Buyback Yield / Dilution	2.17%	2.17%	-0.27%	-0.49%	0.43%	-0.72%
Total Shareholder Return	2.17%	3.03%	-0.27%	-0.49%	0.43%	-0.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.