Marsh & McLennan Companies, Inc. (BMV:MMC)
Mexico · Delayed Price · Currency is MXN 3,704.83
0.00 (0.00%)
At close: Oct 7, 2025
BMV:MMC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 25,799 | 24,458 | 22,736 | 20,720 | 19,820 | 17,224 | Upgrade | |
Revenue Growth (YoY) | 9.18% | 7.57% | 9.73% | 4.54% | 15.07% | 3.44% | Upgrade |
Cost of Revenue | 14,817 | 13,996 | 13,099 | 12,071 | 11,425 | 10,129 | Upgrade |
Gross Profit | 10,982 | 10,462 | 9,637 | 8,649 | 8,395 | 7,095 | Upgrade |
Other Operating Expenses | 4,898 | 4,645 | 4,355 | 4,369 | 4,083 | 4,029 | Upgrade |
Operating Income | 6,084 | 5,817 | 5,282 | 4,280 | 4,312 | 3,066 | Upgrade |
Interest Income | 80 | 95 | 83 | 36 | 63 | -15 | Upgrade |
Interest Expense | -873 | -700 | -578 | -469 | -444 | -515 | Upgrade |
Other Non-Operating Income (Expense) | 226 | 268 | 239 | 235 | 277 | 257 | Upgrade |
Total Non-Operating Income (Expense) | -567 | -337 | -256 | -198 | -104 | -273 | Upgrade |
Pretax Income | 5,517 | 5,480 | 5,026 | 4,082 | 4,208 | 2,793 | Upgrade |
Provision for Income Taxes | 1,321 | 1,363 | 1,224 | 995 | 1,034 | 747 | Upgrade |
Net Income | 4,127 | 4,060 | 3,756 | 3,050 | 3,143 | 2,016 | Upgrade |
Minority Interest in Earnings | 69 | 57 | 46 | 37 | 31 | 30 | Upgrade |
Net Income to Common | 4,127 | 4,060 | 3,756 | 3,050 | 3,143 | 2,016 | Upgrade |
Net Income Growth | 2.89% | 8.09% | 23.15% | -2.96% | 55.90% | 15.73% | Upgrade |
Shares Outstanding (Basic) | 492 | 492 | 494 | 499 | 507 | 506 | Upgrade |
Shares Outstanding (Diluted) | 496 | 496 | 499 | 505 | 513 | 512 | Upgrade |
Shares Change (YoY) | -0.40% | -0.60% | -1.19% | -1.56% | 0.19% | 0.20% | Upgrade |
EPS (Basic) | 8.40 | 8.26 | 7.60 | 6.11 | 6.20 | 3.98 | Upgrade |
EPS (Diluted) | 8.34 | 8.18 | 7.53 | 6.04 | 6.13 | 3.94 | Upgrade |
EPS Growth | 3.22% | 8.63% | 24.67% | -1.47% | 55.58% | 15.54% | Upgrade |
Free Cash Flow | 4,654 | 3,986 | 3,842 | 2,995 | 3,110 | 3,034 | Upgrade |
Free Cash Flow Growth | 16.76% | 3.75% | 28.28% | -3.70% | 2.50% | 56.39% | Upgrade |
Free Cash Flow Per Share | 9.39 | 8.04 | 7.70 | 5.93 | 6.06 | 5.93 | Upgrade |
Dividends Per Share | 3.345 | 3.155 | 2.720 | 2.305 | 2.070 | 1.850 | Upgrade |
Dividend Growth | 6.02% | 15.99% | 18.00% | 11.35% | 11.89% | 3.93% | Upgrade |
Gross Margin | 42.57% | 42.78% | 42.39% | 41.74% | 42.36% | 41.19% | Upgrade |
Operating Margin | 23.58% | 23.78% | 23.23% | 20.66% | 21.76% | 17.80% | Upgrade |
Profit Margin | 16.26% | 16.83% | 16.72% | 14.90% | 16.01% | 11.88% | Upgrade |
FCF Margin | 18.04% | 16.30% | 16.90% | 14.45% | 15.69% | 17.61% | Upgrade |
EBITDA | 6,923 | 6,563 | 5,995 | 4,999 | 5,059 | 3,807 | Upgrade |
EBITDA Margin | 26.83% | 26.83% | 26.37% | 24.13% | 25.52% | 22.10% | Upgrade |
EBIT | 6,084 | 5,817 | 5,282 | 4,280 | 4,312 | 3,066 | Upgrade |
EBIT Margin | 23.58% | 23.78% | 23.23% | 20.66% | 21.76% | 17.80% | Upgrade |
Effective Tax Rate | 23.94% | 24.87% | 24.35% | 24.38% | 24.57% | 26.75% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.