Marsh & McLennan Companies, Inc. (BMV:MMC)

Everi Holdings Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,866,872	2,173,739	1,579,390	1,601,054	1,799,143	1,180,797
Market Cap Growth	6.94%	37.63%	-1.35%	-11.01%	52.37%	11.35%
Enterprise Value	2,243,004	2,448,272	1,797,037	1,848,937	2,039,798	1,434,661
Last Close Price	3806.92	4380.09	3308.58	2989.51	3102.18	-
PE Ratio	23.99	25.69	24.87	26.91	27.92	29.44
PS Ratio	3.84	4.26	4.11	3.96	4.43	3.45
PB Ratio	6.20	7.71	7.55	7.64	7.82	6.41
P/FCF Ratio	21.27	26.17	24.32	27.41	28.22	19.56
P/OCF Ratio	20.13	24.25	21.94	23.69	24.96	17.55
EV/Sales Ratio	4.66	4.80	4.68	4.58	5.02	4.19
EV/EBITDA Ratio	14.94	16.26	16.15	16.74	18.09	17.74
EV/EBIT Ratio	17.82	18.13	18.12	19.18	20.94	21.70
EV/FCF Ratio	25.56	29.48	27.67	31.65	31.99	23.76
Debt / Equity Ratio	1.35	1.62	1.25	1.25	1.17	1.47
Debt / EBITDA Ratio	2.69	2.85	2.20	2.20	2.19	2.96
Debt / FCF Ratio	4.64	5.49	4.02	4.50	4.23	4.48
Asset Turnover	0.48	0.47	0.49	0.53	0.59	0.54
Quick Ratio	0.55	0.51	0.51	0.43	1.15	1.17
Current Ratio	1.20	1.13	1.10	1.06	1.24	1.24
Return on Equity (ROE)	28.41%	31.79%	32.89%	28.10%	30.99%	23.79%
Return on Assets (ROA)	7.86%	7.75%	7.96%	7.87%	8.81%	6.45%
Return on Capital (ROIC)	12.65%	12.82%	14.10%	12.71%	12.58%	9.23%
Return on Capital Employed (ROCE)	17.20%	17.50%	20.80%	18.80%	17.10%	12.50%
Earnings Yield	4.17%	3.89%	4.02%	3.72%	3.58%	3.40%
FCF Yield	4.70%	3.82%	4.11%	3.65%	3.54%	5.11%
Dividend Yield	1.77%	1.50%	1.39%	1.50%	1.37%	-
Payout Ratio	38.84%	36.92%	34.21%	36.88%	32.26%	46.23%
Buyback Yield / Dilution	0.60%	0.60%	1.19%	1.56%	-0.19%	-0.20%
Total Shareholder Return	2.37%	2.10%	2.58%	3.06%	1.17%	-0.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.