MP Materials Corp. (BMV:MP)
Mexico · Delayed Price · Currency is MXN 1,484.01
+148.01 (11.08%)
At close: Oct 10, 2025
MP Materials Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 242.12 | 203.86 | 253.45 | 527.51 | 331.95 | 134.31 | Upgrade | |
Revenue Growth (YoY) | 39.42% | -19.57% | -51.95% | 58.91% | 147.15% | 82.96% | Upgrade |
Cost of Revenue | 214.79 | 192.59 | 92.71 | 92.22 | 76.25 | 2.41 | Upgrade |
Gross Profit | 27.33 | 11.27 | 160.73 | 435.29 | 255.7 | 131.9 | Upgrade |
Selling, General & Admin | 92.19 | 83.3 | 79.25 | 75.86 | 56.65 | 26.77 | Upgrade |
Depreciation & Amortization Expenses | 83.62 | 78.06 | 55.71 | 18.36 | 24.38 | 6.93 | Upgrade |
Research & Development | 6.19 | 9.31 | 14.93 | 4.25 | 4.2 | 0.14 | Upgrade |
Other Operating Expenses | 2.04 | 1.34 | 14.1 | 5.68 | -4.38 | 68.97 | Upgrade |
Operating Income | -162.16 | -169.43 | -17.72 | 327.41 | 165.35 | -34.7 | Upgrade |
Interest Expense | -26.44 | -23.01 | -5.25 | -5.79 | -8.9 | -5.01 | Upgrade |
Other Non-Operating Income (Expense) | 49.87 | 99.09 | 56.05 | 19.53 | 3.75 | 0.25 | Upgrade |
Total Non-Operating Income (Expense) | 23.44 | 76.08 | 50.79 | 13.74 | -5.15 | -4.76 | Upgrade |
Pretax Income | -138.73 | -93.35 | 33.08 | 341.15 | 160.2 | -39.46 | Upgrade |
Provision for Income Taxes | 37.35 | 27.92 | -8.77 | -52.15 | -25.16 | 17.64 | Upgrade |
Net Income | -101.38 | -65.42 | 24.31 | 289 | 135.04 | -21.83 | Upgrade |
Net Income to Common | -101.38 | -65.42 | 24.31 | 289 | 135.04 | -21.83 | Upgrade |
Net Income Growth | - | - | -91.59% | 114.02% | - | - | Upgrade |
Shares Outstanding (Basic) | 164 | 167 | 177 | 177 | 173 | 80 | Upgrade |
Shares Outstanding (Diluted) | 164 | 170 | 178 | 193 | 190 | 80 | Upgrade |
Shares Change (YoY) | -0.91% | -4.64% | -7.91% | 1.90% | 138.23% | 19.73% | Upgrade |
EPS (Basic) | -0.62 | -0.39 | 0.14 | 1.64 | 0.78 | -0.27 | Upgrade |
EPS (Diluted) | -0.62 | -0.57 | 0.14 | 1.52 | 0.73 | -0.27 | Upgrade |
EPS Growth | - | - | -90.79% | 108.22% | - | - | Upgrade |
Free Cash Flow | -190.79 | -173.07 | -199.2 | 16.92 | -21.9 | -19.09 | Upgrade |
Free Cash Flow Per Share | -1.16 | -1.02 | -1.12 | 0.09 | -0.12 | -0.24 | Upgrade |
Gross Margin | 11.29% | 5.53% | 63.42% | 82.52% | 77.03% | 98.21% | Upgrade |
Operating Margin | -66.98% | -83.11% | -6.99% | 62.07% | 49.81% | -25.84% | Upgrade |
Profit Margin | -41.87% | -32.09% | 9.59% | 54.79% | 40.68% | -16.25% | Upgrade |
FCF Margin | -78.80% | -84.90% | -78.60% | 3.21% | -6.60% | -14.22% | Upgrade |
EBITDA | -78.54 | -91.37 | 37.99 | 345.77 | 189.73 | -27.77 | Upgrade |
EBITDA Margin | -32.44% | -44.82% | 14.99% | 65.55% | 57.15% | -20.68% | Upgrade |
EBIT | -162.16 | -169.43 | -17.72 | 327.41 | 165.35 | -34.7 | Upgrade |
EBIT Margin | -66.98% | -83.11% | -6.99% | 62.07% | 49.81% | -25.84% | Upgrade |
Effective Tax Rate | -26.92% | -29.91% | -26.51% | -15.29% | -15.70% | -44.69% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.